ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.25M | 2.83M | 1.56M | 3.92M | 6.98M | |
Receivables | | | 10.81M | 9.74M | 8.53M | 7.31M | 6.89M | |
Inventories | | | 10.73M | 11.43M | 12.49M | 9.79M | 7.51M | |
Other Current Assets | | | 2.26M | 1.53M | 1.21M | 1.45M | 617.50K | |
Total Current Assets | | | 25.05M | 25.53M | 23.79M | 22.47M | 22.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.30M | 1.22M | 1.42M | 1.28M | 1.30M | |
Investments And Advances | | | 437.90K | 444.50K | 337.10K | 161.60K | 244.10K | |
Goodwill | | | 4.83M | 4.87M | 4.81M | 4.95M | 4.54M | |
Intangibles | | | 499.10K | 550.20K | 377.60K | 511.20K | 579.30K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 7.07M | 7.09M | 6.95M | 6.90M | 6.66M | |
|
TOTAL ASSETS | | | 32.12M | 32.62M | 30.74M | 29.37M | 28.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.89M | 3.61M | 2.68M | 2.00M | 2.37M | |
Accrued Expenses | | | 1.85M | 1.88M | 2.17M | 2.53M | 2.13M | |
Accounts Payable | | | 6.16M | 7.02M | 4.96M | 3.56M | 4.62M | |
Other Current Liabilities | | | 1.78M | 1.11M | 1.12M | 1.49M | 1.55M | |
Total Current Liabilities | | | 13.69M | 13.62M | 10.93M | 9.57M | 10.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.86M | 3.72M | 5.44M | 6.74M | 7.82M | |
Other Non-Current Liabilities | | | 846.90K | 742.00K | 569.50K | 579.60K | 249.30K | |
Total Non-Current Liabilities | | | 3.70M | 4.46M | 6.01M | 7.32M | 8.07M | |
|
TOTAL LIABILITIES | | | 17.39M | 18.09M | 16.94M | 16.89M | 18.74M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.26M | 4.25M | 3.65M | 1.95M | -150.20K | |
Additional Paid In Capital | | | 6.90M | 7.92M | 7.92M | 7.92M | 7.92M | |
Common Shares | | | 2.89M | 2.89M | 2.89M | 2.89M | 2.89M | |
Other Shareholders' Equity | | | -308.10K | -521.20K | -656.70K | -274.30K | -730.60K | |
Shares Outstanding | | | 4.65M | 4.65M | 4.65M | 4.66M | 4.66M | |
Tangible Book Value per Share | | | 2.02 | 1.96 | 1.85 | 1.51 | 1.03 | |
Total Shareholders' Equity | | | 14.73M | 14.53M | 13.80M | 12.49M | 9.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.12M | 32.62M | 30.74M | 29.37M | 28.67M | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.50 | 0.59 | 0.70 | 1.03 | |
Current Ratio | | | 1.83 | 1.87 | 2.18 | 2.35 | 2.06 | |
Return On Assets (ROA) | | | 2.45% | 1.83% | 4.67% | 8.49% | -2.68% | |
Return On Equity (ROE) | | | 5.35% | 4.11% | 10.41% | 19.96% | -7.74% | |
Return On Invested Capital (ROIC) | | | 4.26% | 4.68% | 4.26% | 11.59% | 0.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.26% | 4.68% | 4.26% | 11.59% | 0.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.60% | 6.15% | 5.54% | 15.46% | 1.14% | |