ASSETS | |
---|
Current Assets | |
---|
Cash | | | 708.00K | 568.00K | 983.00K | 2.51M | 1.96M | |
Cash Equivalents | | | N/A | N/A | 983.00K | 0.00 | 0.00 | |
Receivables | | | 1.38M | 1.14M | 1.83M | 2.44M | 3.11M | |
Inventories | | | 2.90M | 3.17M | 3.21M | 3.07M | 3.05M | |
Other Current Assets | | | 314.00K | 528.00K | 416.00K | 289.00K | 875.00K | |
Total Current Assets | | | 5.31M | 5.40M | 6.43M | 8.31M | 8.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 422.00K | 429.00K | 391.00K | 541.00K | 657.00K | |
Investments And Advances | | | 172.00K | 166.00K | 188.00K | 194.00K | 178.00K | |
Goodwill | | | 2.12M | 2.12M | 2.12M | 2.31M | 2.37M | |
Intangibles | | | 1.49M | 1.31M | 1.20M | 1.10M | 1.33M | |
Other Non-Current Assets | | | N/A | -1.00K | -1.00K | -1.00K | N/A | |
Total Non-Current Assets | | | 4.20M | 4.02M | 3.89M | 4.15M | 4.54M | |
|
TOTAL ASSETS | | | 9.51M | 9.43M | 10.32M | 12.46M | 13.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 45.00K | 14.00K | 15.00K | 1.00K | 1.00K | |
Current Portion Of LT Debt. | | | 1.21M | 1.07M | 2.15M | 418.00K | 598.00K | |
Accrued Expenses | | | 886.00K | 991.00K | 1.40M | 1.53M | 1.13M | |
Accounts Payable | | | 2.16M | 2.12M | 1.92M | 1.84M | 2.05M | |
Other Current Liabilities | | | 2.06M | 3.09M | 3.01M | 3.55M | 4.56M | |
Total Current Liabilities | | | 6.36M | 7.29M | 8.49M | 7.35M | 8.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.14M | 3.36M | 2.80M | 3.24M | 1.30M | |
Other Non-Current Liabilities | | | 624.00K | 680.00K | 569.00K | 466.00K | 577.00K | |
Total Non-Current Liabilities | | | 2.77M | 4.04M | 3.37M | 3.71M | 1.88M | |
|
TOTAL LIABILITIES | | | 9.13M | 11.33M | 11.86M | 11.06M | 10.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.89M | -6.95M | -4.29M | -1.36M | -53.10M | |
Additional Paid In Capital | | | 3.70M | 2.07M | 534.00K | 523.00K | 42.78M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.77M | 3.18M | 2.81M | 2.81M | 14.19M | |
Treasury Stock | | | N/A | N/A | -375.00K | -375.00K | -374.00K | |
Other Shareholders' Equity | | | -195.00K | -204.00K | -214.00K | -194.00K | -194.00K | |
Shares Outstanding | | | 20.26M | 17.20M | 15.21M | 15.19M | 14.28M | |
Tangible Book Value per Share | | | -0.16 | -0.31 | -0.32 | -0.13 | -0.03 | |
Total Shareholders' Equity | | | 378.00K | -1.90M | -1.53M | 1.40M | 3.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.51M | 9.43M | 10.32M | 12.46M | 13.53M | |
|
Statistics | |
---|
Debt/Equity | | | 5.79 | -1.77 | -1.84 | 2.31 | 0.39 | |
Current Ratio | | | 0.83 | 0.74 | 0.76 | 1.13 | 1.08 | |
Return On Assets (ROA) | | | 0.77% | -24.26% | -28.34% | -20.62% | -88.81% | |
Return On Equity (ROE) | | | 19.31% | N/A | N/A | -183.24% | -362.60% | |
Return On Invested Capital (ROIC) | | | 3.09% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.09% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |