ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.34M | 21.92M | 17.58M | 6.94M | 17.79M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 17.79M | |
Receivables | | | 31.58M | 26.25M | 31.19M | 43.53M | 34.65M | |
Inventories | | | 57.10M | 54.64M | 66.61M | 61.48M | 47.70M | |
Other Current Assets | | | 3.52M | 1.94M | 416.00K | 1.99M | 1.34M | |
Total Current Assets | | | 108.55M | 104.75M | 115.80M | 113.94M | 101.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.57M | 13.80M | 14.64M | 15.58M | 16.11M | |
Investments And Advances | | | 1.43M | 1.37M | 1.45M | 1.63M | 1.73M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 299.00K | 346.00K | 315.00K | 522.00K | 574.00K | |
Other Non-Current Assets | | | N/A | -1.00K | 1.00K | 1.00K | N/A | |
Total Non-Current Assets | | | 15.30M | 15.52M | 16.41M | 17.73M | 18.42M | |
|
TOTAL ASSETS | | | 123.85M | 120.28M | 132.21M | 131.68M | 119.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.77M | 16.80M | 23.69M | 14.16M | 4.94M | |
Current Portion Of LT Debt. | | | 7.00M | 8.44M | 7.33M | 6.34M | 4.11M | |
Accrued Expenses | | | 4.59M | 4.73M | 4.95M | 5.84M | 6.61M | |
Accounts Payable | | | 33.31M | 20.56M | 23.30M | 26.56M | 24.16M | |
Other Current Liabilities | | | 5.84M | 8.53M | 8.91M | 9.40M | 6.74M | |
Total Current Liabilities | | | 64.52M | 59.06M | 68.17M | 62.31M | 46.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.95M | 17.96M | 17.81M | 22.64M | 29.29M | |
Deferred Taxes/Income | | | 1.66M | 1.42M | 2.15M | 1.99M | 2.05M | |
Other Non-Current Liabilities | | | 1.00M | 1.16M | 1.72M | 2.42M | 2.13M | |
Total Non-Current Liabilities | | | 19.41M | 21.43M | 22.73M | 28.06M | 34.69M | |
|
TOTAL LIABILITIES | | | 83.94M | 80.49M | 90.90M | 90.36M | 81.25M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.05M | 4.96M | 6.35M | 6.46M | 3.98M | |
Additional Paid In Capital | | | 12.81M | 12.81M | 12.81M | 12.81M | 12.81M | |
Minority Interest | | | 797.00K | 888.00K | 1.05M | 1.02M | 1.22M | |
Common Shares | | | 17.11M | 17.11M | 17.11M | 17.16M | 17.26M | |
Treasury Stock | | | -61.00K | -37.00K | -57.00K | -145.00K | -134.00K | |
Other Shareholders' Equity | | | 5.00M | 4.94M | 5.09M | 5.03M | 4.74M | |
Shares Outstanding | | | 17.03M | 17.07M | 17.07M | 17.08M | 17.16M | |
Tangible Book Value per Share | | | 2.33 | 2.31 | 2.40 | 2.39 | 2.22 | |
Total Shareholders' Equity | | | 39.91M | 39.78M | 41.31M | 41.31M | 38.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 123.85M | 120.28M | 132.21M | 131.68M | 119.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.87 | 1.00 | 0.89 | 0.89 | |
Current Ratio | | | 1.68 | 1.77 | 1.70 | 1.83 | 2.18 | |
Return On Assets (ROA) | | | 0.45% | 0.13% | -0.01% | 1.96% | -2.28% | |
Return On Equity (ROE) | | | 1.41% | 0.40% | -0.04% | 6.24% | -7.07% | |
Return On Invested Capital (ROIC) | | | 3.04% | 3.37% | 1.43% | 5.09% | 0.17% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.04% | 3.37% | 1.43% | 5.09% | 0.22% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.06% | 3.38% | 1.44% | 5.12% | 0.22% | |