ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 123.00K | 137.00K | 1.04M | 3.73M | |
Cash Equivalents | | | 22.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 3.20M | 2.12M | 3.24M | 3.18M | 2.33M | |
Inventories | | | 3.46M | 3.59M | 4.32M | 4.38M | 4.74M | |
Other Current Assets | | | 765.00K | 1.72M | 4.96M | 9.35M | 680.00K | |
Total Current Assets | | | 7.45M | 7.55M | 12.65M | 17.95M | 11.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.18M | 4.36M | 4.67M | 4.42M | 11.66M | |
Investments And Advances | | | 71.00K | 75.00K | 133.00K | 127.00K | 145.00K | |
Intangibles | | | 262.00K | 309.00K | 425.00K | 623.00K | 872.00K | |
Other Non-Current Assets | | | N/A | -1.00K | N/A | -1.00K | 62.00K | |
Total Non-Current Assets | | | 5.22M | 5.51M | 5.80M | 5.93M | 13.81M | |
|
TOTAL ASSETS | | | 12.67M | 13.07M | 18.45M | 23.89M | 25.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.50M | 11.60M | 18.27M | 15.09M | 41.63M | |
Accrued Expenses | | | 4.00K | 4.00K | 4.00K | 27.00K | 1.00K | |
Accounts Payable | | | 1.82M | 1.86M | 1.35M | 888.00K | 1.04M | |
Other Current Liabilities | | | 5.19M | 4.74M | 4.73M | 7.44M | 2.91M | |
Total Current Liabilities | | | 17.52M | 18.21M | 24.34M | 23.45M | 45.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 661.00K | 860.00K | 1.17M | 1.41M | 3.20M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 50.00K | 222.00K | 385.00K | 1.53M | 1.82M | |
Total Non-Current Liabilities | | | 255.00K | 700.00K | -825.00K | 932.00K | 3.36M | |
|
TOTAL LIABILITIES | | | 17.77M | 18.91M | 23.52M | 24.38M | 48.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.23M | -14.97M | -14.20M | -33.21M | -27.42M | |
Additional Paid In Capital | | | 80.00K | 80.00K | 80.00K | 23.67M | 80.00K | |
Minority Interest | | | -456.00K | -382.00K | -2.38M | -2.01M | -1.66M | |
Common Shares | | | 9.05M | 9.05M | 9.05M | 9.05M | 3.69M | |
Other Shareholders' Equity | | | 1.00K | 1.00K | 1.00K | N/A | 0.00 | |
Shares Outstanding | | | 9.05M | 9.05M | 9.05M | 9.05M | 3.71M | |
Tangible Book Value per Share | | | -0.59 | -0.68 | -0.61 | -0.12 | -6.62 | |
Total Shareholders' Equity | | | -5.10M | -5.84M | -5.07M | -495.00K | -23.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.67M | 13.07M | 18.45M | 23.89M | 25.28M | |
|
Statistics | |
---|
Debt/Equity | | | -0.13 | -0.15 | -0.23 | -2.85 | -0.14 | |
Current Ratio | | | 0.43 | 0.41 | 0.52 | 0.77 | 0.25 | |
Return On Assets (ROA) | | | 9.13% | 5.59% | -26.20% | -21.29% | -21.22% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |