ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.70M | 2.25M | 4.63M | 9.46M | 10.30M | |
Marketable Securities | | | 4.00K | N/A | 0.00 | 30.00K | 30.00K | |
Receivables | | | N/A | 41.00K | 279.00K | 80.00K | 70.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 192.00K | 100.00K | 98.00K | 130.00K | 120.00K | |
Total Current Assets | | | 2.90M | 2.39M | 5.01M | 9.69M | 10.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 34.00K | 96.00K | 221.00K | 70.00K | 120.00K | |
Investments And Advances | | | 5.00K | 5.00K | 5.00K | 10.00K | 10.00K | |
Intangibles | | | 4.00K | 4.00K | 4.00K | 0.00 | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 43.00K | 105.00K | 230.00K | 80.00K | 120.00K | |
|
TOTAL ASSETS | | | 2.94M | 2.49M | 5.24M | 9.77M | 10.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.00K | 66.00K | 112.00K | 20.00K | 50.00K | |
Accrued Expenses | | | N/A | 334.00K | 482.00K | 480.00K | 430.00K | |
Accounts Payable | | | 1.04M | 1.17M | 1.70M | 2.24M | 1.80M | |
Other Current Liabilities | | | 331.00K | 1.22M | 4.16M | 2.53M | 620.00K | |
Total Current Liabilities | | | 1.38M | 2.79M | 6.45M | 5.27M | 2.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 67.00K | 0.00 | 60.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 67.00K | -20.00K | 40.00K | |
|
TOTAL LIABILITIES | | | 1.38M | 2.79M | 6.51M | 5.25M | 2.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -197.62M | -194.37M | -187.63M | -172.50M | -158.05M | |
Additional Paid In Capital | | | 198.98M | 194.12M | 184.84M | 176.46M | 165.48M | |
Minority Interest | | | N/A | N/A | 0.00 | -10.00K | -10.00K | |
Common Shares | | | 422.00K | 173.00K | 1.74M | 750.00K | 470.00K | |
Treasury Stock | | | -227.00K | -224.00K | -223.00K | -190.00K | -190.00K | |
Other Shareholders' Equity | | | 9.00K | 6.00K | 8.00K | 10.00K | N/A | |
Shares Outstanding | | | 42.12M | 17.28M | 1.73M | 750.00K | 470.00K | |
Tangible Book Value per Share | | | 0.04 | -0.02 | -0.74 | 6.01 | 16.40 | |
Total Shareholders' Equity | | | 1.57M | -294.00K | -1.27M | 4.52M | 7.71M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.94M | 2.49M | 5.24M | 9.77M | 10.65M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -0.05 | N/A | 0.01 | |
Current Ratio | | | 2.11 | 0.86 | 0.78 | 1.84 | 3.63 | |
Return On Assets (ROA) | | | -214.99% | -270.41% | -288.72% | -147.90% | -97.75% | |
Return On Equity (ROE) | | | -403.64% | N/A | N/A | -319.69% | -135.02% | |