| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 221.66M | 206.94M | 246.92M | 76.87M | 75.70M | |||
| Minority Interest Expense | 51.23M | 71.27M | 145.63M | 110.00K | 150.00K | |||
| Cost Of Goods | N/A | N/A | N/A | N/A | 2.24M | |||
| Gross Profit | N/A | N/A | N/A | N/A | 99.82M | |||
| Operating Expenses | 298.87M | 253.42M | 302.57M | 78.19M | 63.30M | |||
| Selling, General, and Administrative Expenses | 267.36M | 224.29M | 271.72M | 71.01M | 57.46M | |||
| Operating Income | -77.22M | -46.48M | -55.65M | -1.32M | 12.40M | |||
| Interest Income/Expense | -20.15M | -21.54M | -29.98M | -210.00K | -990.00K | |||
| Other Income/Expense | -14.63M | 29.72M | 14.26M | -3.94M | -110.00K | |||
| Non Recurring Items | -71.12M | -157.14M | -250.37M | N/A | -7.00M | |||
| Income Before Taxes | -183.11M | -195.44M | -321.75M | -5.47M | 4.31M | |||
| Income Tax | 12.51M | -21.13M | -10.53M | 530.00K | 520.00K | |||
| Net Income | -170.16M | -126.55M | -165.58M | -5.88M | 3.94M | |||
| EBITDA | -59.98M | -31.93M | -38.61M | 1.02M | 14.46M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -1.73 | -1.59 | -2.70 | -0.10 | 0.07 | |||
| Non GAAP EPS | -0.15 | -0.25 | -0.14 | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | N/A | N/A | N/A | N/A | 131.86% | |||
| Profit Margin | -76.77% | -61.15% | -67.06% | -7.65% | 5.20% | |||
| Operating Profit Margin | -34.84% | -22.46% | -22.54% | -1.72% | 16.38% | |||
All data in USD