ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.55M | 2.74M | 7.04M | 7.99M | 9.38M | |
Cash Equivalents | | | 10.45M | 12.88M | 4.30M | 215.00K | 151.00K | |
Receivables | | | 13.74M | 13.22M | 9.04M | 11.35M | 8.46M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | 1.00K | |
Total Current Assets | | | 28.74M | 28.84M | 20.38M | 19.55M | 17.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.26M | 3.40M | 4.08M | 1.75M | 2.29M | |
Investments And Advances | | | 327.00K | 456.00K | 468.00K | 495.00K | 701.00K | |
Intangibles | | | 17.31M | 15.75M | 13.94M | 12.45M | 9.99M | |
Other Non-Current Assets | | | N/A | 0.00 | 75.00K | 72.00K | 64.00K | |
Total Non-Current Assets | | | 20.89M | 19.60M | 18.56M | 14.77M | 13.04M | |
|
TOTAL ASSETS | | | 49.63M | 48.44M | 38.95M | 34.32M | 31.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.59M | 1.71M | 1.23M | 867.00K | 865.00K | |
Accrued Expenses | | | 3.80M | 3.89M | 2.59M | 3.34M | 2.63M | |
Accounts Payable | | | 597.00K | 570.00K | 719.00K | 1.07M | 898.00K | |
Other Current Liabilities | | | 6.21M | 4.92M | 5.02M | 4.54M | 4.87M | |
Total Current Liabilities | | | 12.20M | 11.09M | 9.56M | 9.82M | 9.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.29M | 9.99M | 4.59M | 2.88M | 3.76M | |
Deferred Taxes/Income | | | 5.14M | 4.57M | 3.35M | 2.75M | 1.68M | |
Other Non-Current Liabilities | | | 374.00K | 325.00K | 305.00K | 402.00K | 387.00K | |
Total Non-Current Liabilities | | | 14.81M | 14.89M | 8.24M | 6.03M | 5.82M | |
|
TOTAL LIABILITIES | | | 27.00M | 25.97M | 17.80M | 15.85M | 15.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.74M | 19.32M | 13.76M | 11.91M | 7.90M | |
Additional Paid In Capital | | | 4.16M | 4.16M | 9.89M | 9.82M | 7.93M | |
Common Shares | | | 280.00K | 280.00K | 305.00K | 305.00K | 292.00K | |
Treasury Stock | | | -2.55M | -1.29M | -2.81M | -3.56M | -165.00K | |
Other Shareholders' Equity | | | N/A | -1.00K | 1.00K | N/A | N/A | |
Shares Outstanding | | | 2.69M | 2.73M | 2.88M | 2.95M | 2.91M | |
Tangible Book Value per Share | | | 1.98 | 2.46 | 2.50 | 2.04 | 2.05 | |
Total Shareholders' Equity | | | 22.63M | 22.47M | 21.14M | 18.48M | 15.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 49.63M | 48.44M | 38.95M | 34.32M | 31.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.44 | 0.22 | 0.16 | 0.24 | |
Current Ratio | | | 2.36 | 2.60 | 2.13 | 1.99 | 1.94 | |
Return On Assets (ROA) | | | 9.01% | 8.62% | 8.73% | 11.94% | 10.53% | |
Return On Equity (ROE) | | | 19.76% | 18.58% | 16.07% | 22.17% | 20.48% | |
Return On Invested Capital (ROIC) | | | 12.04% | 11.70% | 11.58% | 15.58% | 14.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.70% | 17.86% | 13.57% | 15.72% | 14.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 46.57% | 50.10% | 30.53% | 32.25% | 26.88% | |