ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.83M | 1.92M | 1.90M | |
Cash Equivalents | | | 6.01M | N/A | N/A | |
Receivables | | | 4.07M | 2.69M | 2.53M | |
Inventories | | | 6.32M | 4.82M | 4.29M | |
Other Current Assets | | | 779.50K | 288.70K | 286.60K | |
Total Current Assets | | | 19.01M | 9.72M | 8.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.10M | 7.31M | 5.03M | |
Investments And Advances | | | 728.60K | 246.50K | 360.60K | |
Goodwill | | | 136.50K | N/A | N/A | |
Intangibles | | | 263.00K | 36.40K | 20.50K | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | |
Total Non-Current Assets | | | 10.23M | 7.60M | 5.41M | |
|
TOTAL ASSETS | | | 29.24M | 17.32M | 14.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 202.90K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.17M | N/A | N/A | |
Accrued Expenses | | | 2.41M | N/A | N/A | |
Accounts Payable | | | 3.77M | 2.47M | 2.45M | |
Other Current Liabilities | | | 840.50K | 2.16M | 1.92M | |
Total Current Liabilities | | | 8.40M | 4.63M | 4.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.35M | 6.14M | 4.79M | |
Deferred Taxes/Income | | | 151.50K | N/A | N/A | |
Other Non-Current Liabilities | | | 1.12M | 534.30K | 516.90K | |
Total Non-Current Liabilities | | | 7.18M | 8.14M | 6.38M | |
|
TOTAL LIABILITIES | | | 15.58M | 12.77M | 10.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.82M | 2.81M | 1.90M | |
Additional Paid In Capital | | | 7.54M | N/A | N/A | |
Minority Interest | | | 1.56M | 1.47M | 1.07M | |
Common Shares | | | 2.14M | 1.55M | 1.55M | |
Other Shareholders' Equity | | | 164.10K | 183.70K | 187.50K | |
Shares Outstanding | | | 5.08M | 5.08M | 5.08M | |
Tangible Book Value per Share | | | 2.61 | 0.89 | 0.71 | |
Total Shareholders' Equity | | | 13.66M | 4.55M | 3.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.24M | 17.32M | 14.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 1.35 | 1.31 | |
Current Ratio | | | 2.26 | 2.10 | 2.05 | |
Return On Assets (ROA) | | | 6.84% | 9.90% | 10.69% | |
Return On Equity (ROE) | | | 14.64% | 37.71% | 42.23% | |
Return On Invested Capital (ROIC) | | | 14.26% | 19.12% | 23.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.95% | 19.12% | 23.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.50% | 19.18% | 23.05% | |