ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.78M | 11.35M | 5.22M | 472.00K | 213.00K | |
Cash Equivalents | | | 1.00K | 1.00K | 3.13M | 1.00K | 0.00 | |
Receivables | | | 7.55M | 7.71M | 14.16M | 6.11M | 6.36M | |
Other Current Assets | | | 1.00K | N/A | 1.00K | -1.00K | 1.00K | |
Total Current Assets | | | 16.34M | 19.06M | 22.50M | 6.59M | 6.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.26M | 1.73M | 1.88M | 48.00K | 61.00K | |
Investments And Advances | | | 190.00K | 154.00K | 189.00K | 182.00K | 231.00K | |
Goodwill | | | 35.92M | 35.92M | 35.92M | 0.00 | 11.00K | |
Intangibles | | | 34.71M | 33.61M | 32.33M | 2.18M | 2.30M | |
Other Non-Current Assets | | | N/A | N/A | 1.00K | 1.00K | -1.00K | |
Total Non-Current Assets | | | 72.08M | 71.42M | 70.32M | 2.41M | 2.60M | |
|
TOTAL ASSETS | | | 88.42M | 90.47M | 92.83M | 8.99M | 9.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 18.69M | 19.59M | 7.26M | 221.00K | 6.00K | |
Accrued Expenses | | | 1.02M | 558.00K | 50.00K | 19.00K | 40.00K | |
Accounts Payable | | | 12.16M | 7.04M | 13.02M | 5.08M | 6.17M | |
Other Current Liabilities | | | 45.48M | 44.24M | 53.68M | 3.35M | 4.50M | |
Total Current Liabilities | | | 77.35M | 71.42M | 74.02M | 8.67M | 10.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.31M | 7.21M | 13.04M | 2.49M | 1.99M | |
Other Non-Current Liabilities | | | 411.00K | 607.00K | 238.00K | 515.00K | 486.00K | |
Total Non-Current Liabilities | | | 12.12M | 17.02M | 20.14M | 3.01M | 2.48M | |
|
TOTAL LIABILITIES | | | 89.47M | 88.45M | 94.16M | 11.68M | 13.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.74M | -6.31M | -3.44M | -6.08M | -7.74M | |
Additional Paid In Capital | | | 5.69M | 5.49M | 308.00K | 1.59M | 2.54M | |
Minority Interest | | | 5.40M | 9.21M | 6.86M | N/A | N/A | |
Common Shares | | | 3.01M | 2.90M | 1.86M | 1.86M | 1.24M | |
Other Shareholders' Equity | | | N/A | -59.00K | -60.00K | -61.00K | -60.00K | |
Shares Outstanding | | | 30.08M | 29.00M | 18.60M | 18.60M | 12.39M | |
Tangible Book Value per Share | | | -2.38 | -2.33 | -3.74 | -0.26 | -0.51 | |
Total Shareholders' Equity | | | -1.05M | 2.03M | -1.33M | -2.68M | -4.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 88.42M | 90.47M | 92.83M | 8.99M | 9.17M | |
|
Statistics | |
---|
Debt/Equity | | | -23.83 | 13.22 | -15.25 | -1.01 | -0.50 | |
Current Ratio | | | 0.21 | 0.27 | 0.30 | 0.76 | 0.61 | |
Return On Assets (ROA) | | | -4.96% | -3.16% | 1.85% | -9.80% | -10.86% | |
Return On Equity (ROE) | | | N/A | -141.14% | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 3.63% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.63% | N/A | N/A | N/A | |