ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.81M | 14.27M | 9.42M | 32.84M | 19.61M | |
Receivables | | | 10.74M | 11.63M | 13.92M | 11.20M | 11.50M | |
Inventories | | | 52.47M | 53.58M | 58.68M | 45.92M | 35.71M | |
Other Current Assets | | | 3.58M | 3.58M | 5.17M | 3.94M | 2.75M | |
Total Current Assets | | | 77.59M | 83.06M | 87.19M | 93.90M | 69.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.12M | 6.73M | 7.21M | 7.47M | 6.22M | |
Investments And Advances | | | 518.00K | 558.00K | 541.00K | 509.00K | 426.00K | |
Goodwill | | | 3.72M | 3.72M | 3.72M | 2.28M | 2.28M | |
Intangibles | | | 1.16M | 1.20M | 1.29M | 1.37M | 1.32M | |
Other Non-Current Assets | | | -1.00K | -1.00K | N/A | -1.00K | N/A | |
Total Non-Current Assets | | | 11.52M | 12.21M | 12.77M | 11.63M | 10.25M | |
|
TOTAL ASSETS | | | 89.11M | 95.27M | 99.96M | 105.53M | 79.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.00K | 2.00K | 1.00K | |
Current Portion Of LT Debt. | | | 6.43M | 6.49M | 6.54M | 6.11M | N/A | |
Accrued Expenses | | | 6.20M | 6.66M | 6.99M | 7.19M | 6.43M | |
Accounts Payable | | | 19.50M | 19.21M | 25.20M | 25.66M | 23.00M | |
Other Current Liabilities | | | 8.66M | 10.19M | 7.90M | 8.21M | 7.45M | |
Total Current Liabilities | | | 40.79M | 42.54M | 46.63M | 47.17M | 36.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.44M | 19.40M | 17.72M | 18.05M | 26.22M | |
Deferred Taxes/Income | | | N/A | 0.00 | 277.00K | 272.00K | 250.00K | |
Other Non-Current Liabilities | | | 1.04M | 1.19M | 1.26M | 1.66M | 1.43M | |
Total Non-Current Liabilities | | | 17.48M | 20.59M | 19.25M | 19.98M | 27.90M | |
|
TOTAL LIABILITIES | | | 58.27M | 63.14M | 65.88M | 67.15M | 64.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -30.84M | -29.55M | -27.61M | -23.48M | -25.29M | |
Additional Paid In Capital | | | 61.66M | 61.66M | 61.66M | 61.57M | 39.67M | |
Common Shares | | | 367.00K | 365.00K | 365.00K | 364.00K | 290.00K | |
Treasury Stock | | | -338.00K | -342.00K | -341.00K | N/A | N/A | |
Other Shareholders' Equity | | | -1.00K | 25.00K | 111.00K | -70.00K | 375.00K | |
Shares Outstanding | | | 18.27M | 18.17M | 18.17M | 18.18M | 18.18M | |
Tangible Book Value per Share | | | 1.42 | 1.50 | 1.60 | 1.91 | 0.63 | |
Total Shareholders' Equity | | | 30.84M | 32.13M | 34.08M | 38.38M | 15.05M | |
|
TOTAL LIABILITIES AND EQUITY | | | 89.11M | 95.27M | 99.96M | 105.53M | 79.83M | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.60 | 0.52 | 0.47 | 1.74 | |
Current Ratio | | | 1.90 | 1.95 | 1.87 | 1.99 | 1.89 | |
Return On Assets (ROA) | | | -1.22% | -1.96% | -4.58% | 1.44% | 2.71% | |
Return On Equity (ROE) | | | -3.53% | -5.82% | -13.43% | 3.97% | 14.40% | |
Return On Invested Capital (ROIC) | | | 4.68% | 4.25% | N/A | 3.50% | 10.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.68% | 4.25% | N/A | 3.50% | 10.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.20% | 4.69% | N/A | 3.73% | 11.14% | |