ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.12M | 6.76M | 5.69M | 573.80K | 240.10K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.31M | 4.18M | 1.31M | 1.28M | 839.60K | |
Inventories | | | 1.52M | 1.05M | 1.44M | 1.58M | 1.82M | |
Other Current Assets | | | 300.00K | N/A | 67.80K | 557.10K | 90.90K | |
Total Current Assets | | | 9.26M | 11.98M | 8.50M | 3.99M | 2.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11M | 748.90K | 999.20K | 1.17M | 875.20K | |
Investments And Advances | | | 117.30K | 145.40K | 140.80K | 593.00K | 68.20K | |
Intangibles | | | 2.13M | 2.28M | 2.31M | 2.50M | 2.52M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 3.36M | 3.18M | 3.45M | 4.26M | 3.46M | |
|
TOTAL ASSETS | | | 12.62M | 15.16M | 11.95M | 8.25M | 6.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 270.00K | 7.40M | 6.05M | |
Current Portion Of LT Debt. | | | 0.00 | 416.40K | 373.90K | 373.90K | N/A | |
Accrued Expenses | | | 700.50K | 564.70K | 671.40K | 489.50K | 374.70K | |
Accounts Payable | | | 1.03M | 610.20K | 762.10K | 559.50K | 423.40K | |
Other Current Liabilities | | | 85.90K | 452.20K | 44.10K | 45.60K | 42.50K | |
Total Current Liabilities | | | 1.82M | 2.04M | 2.12M | 8.87M | 6.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.48M | 2.26M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 296.90K | 47.50K | 81.30K | N/A | N/A | |
Total Non-Current Liabilities | | | 2.78M | 2.31M | 81.30K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 4.60M | 4.36M | 2.20M | 8.87M | 6.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -182.50K | 2.60M | 1.54M | -1.31M | -3.44M | |
Additional Paid In Capital | | | 7.21M | 7.21M | 7.21M | N/A | N/A | |
Common Shares | | | 993.40K | 993.40K | 993.40K | 686.80K | 3.00M | |
Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
Shares Outstanding | | | 5.22M | 5.22M | 5.21M | 5.23M | 5.23M | |
Tangible Book Value per Share | | | 1.13 | 1.63 | 1.43 | -0.60 | -0.57 | |
Total Shareholders' Equity | | | 8.02M | 10.80M | 9.75M | -618.90K | -437.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.62M | 15.16M | 11.95M | 8.25M | 6.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.21 | N/A | N/A | N/A | |
Current Ratio | | | 5.08 | 5.86 | 4.01 | 0.45 | 0.43 | |
Return On Assets (ROA) | | | -14.21% | 6.98% | 23.82% | -37.53% | -34.46% | |
Return On Equity (ROE) | | | -22.35% | 9.80% | 29.20% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 4.13% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.13% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 5.00% | N/A | N/A | N/A | |