ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.12M | 2.87M | 4.12M | 5.21M | 1.22M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 1.22M | |
Receivables | | | 1.68M | 1.24M | 1.46M | 946.40K | 1.07M | |
Inventories | | | 982.70K | 950.90K | 871.40K | 678.50K | 662.80K | |
Other Current Assets | | | 220.30K | 1.26M | 267.40K | 241.80K | 314.90K | |
Total Current Assets | | | 4.00M | 6.32M | 6.71M | 7.07M | 3.27M | |
|
Non-Current Assets | |
---|
PPE Net | | | 456.60K | 225.70K | 276.00K | 373.90K | 499.50K | |
Investments And Advances | | | 158.90K | 167.00K | 150.70K | 223.20K | 174.10K | |
Goodwill | | | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | |
Intangibles | | | 1.35M | 1.24M | 1.27M | 885.50K | 694.50K | |
Other Non-Current Assets | | | 0.00 | 0.00 | 14.90K | 261.30K | 337.40K | |
Total Non-Current Assets | | | 5.04M | 4.72M | 4.79M | 4.83M | 4.79M | |
|
TOTAL ASSETS | | | 9.05M | 11.04M | 11.50M | 11.90M | 8.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 847.50K | 790.10K | 683.60K | 599.10K | 0.00 | |
Current Portion Of LT Debt. | | | 404.50K | 419.40K | 312.00K | 264.50K | 4.97M | |
Accrued Expenses | | | 391.50K | 437.00K | 641.50K | 713.60K | 634.10K | |
Accounts Payable | | | 1.13M | 1.21M | 1.14M | 995.60K | 1.34M | |
Other Current Liabilities | | | 209.20K | 236.80K | 710.80K | 618.70K | 396.80K | |
Total Current Liabilities | | | 2.98M | 3.10M | 3.49M | 3.19M | 7.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.64M | 1.88M | 2.83M | 3.61M | 663.60K | |
Other Non-Current Liabilities | | | 58.20K | 31.30K | 44.20K | 49.70K | 56.70K | |
Total Non-Current Liabilities | | | 1.70M | 1.91M | 2.88M | 3.66M | 720.30K | |
|
TOTAL LIABILITIES | | | 4.68M | 5.00M | 6.36M | 6.85M | 8.07M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -36.57M | -37.85M | -33.98M | -31.94M | -30.48M | |
Additional Paid In Capital | | | 38.52M | 41.45M | 37.41M | 35.48M | 29.29M | |
Common Shares | | | 2.38M | 2.37M | 1.66M | 1.49M | 1.17M | |
Other Shareholders' Equity | | | 33.90K | 58.30K | 38.80K | 26.90K | 13.30K | |
Shares Outstanding | | | 47.53M | 48.03M | 34.44M | 30.77M | 23.99M | |
Tangible Book Value per Share | | | -0.00 | 0.04 | 0.02 | 0.04 | -0.16 | |
Total Shareholders' Equity | | | 4.37M | 6.03M | 5.14M | 5.05M | -8.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.05M | 11.04M | 11.50M | 11.90M | 8.06M | |
|
Statistics | |
---|
Debt/Equity | | | 0.57 | 0.44 | 0.68 | 0.83 | -74.56 | |
Current Ratio | | | 1.34 | 2.04 | 1.93 | 2.22 | 0.45 | |
Return On Assets (ROA) | | | -41.75% | -37.91% | -20.80% | -14.49% | -33.70% | |
Return On Equity (ROE) | | | -86.49% | -69.35% | -46.55% | -34.16% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |