ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.83M | 24.78M | 27.16M | 15.56M | 15.47M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | -500.00 | |
Receivables | | | 64.58M | 87.35M | 126.86M | 87.84M | 86.91M | |
Inventories | | | 129.64M | 129.65M | 124.90M | 140.04M | 134.01M | |
Other Current Assets | | | 377.90K | 452.60K | 410.20K | 421.10K | 521.10K | |
Total Current Assets | | | 214.43M | 242.23M | 279.34M | 243.86M | 236.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.34M | 1.76M | 1.68M | 1.77M | 1.71M | |
Investments And Advances | | | 360.60K | 291.40K | 466.50K | 1.90M | 1.51M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 96.00K | 112.80K | 124.30K | 70.60K | 40.30K | |
Total Non-Current Assets | | | 1.80M | 2.16M | 2.28M | 3.74M | 3.26M | |
|
TOTAL ASSETS | | | 216.23M | 244.40M | 281.62M | 247.59M | 240.18M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 52.76M | 52.42M | 51.93M | 59.26M | 56.34M | |
Current Portion Of LT Debt. | | | 3.35M | 7.79M | 1.79M | 1.15M | 168.00K | |
Accrued Expenses | | | 11.90M | 2.56M | 3.72M | 3.06M | 2.71M | |
Accounts Payable | | | 45.66M | 44.91M | 39.25M | 38.88M | 39.96M | |
Other Current Liabilities | | | 2.25M | 14.73M | 24.31M | 18.19M | 16.67M | |
Total Current Liabilities | | | 115.92M | 122.42M | 121.00M | 120.54M | 115.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.89M | 8.32M | 10.52M | 15.05M | 11.92M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 54.85M | 77.82M | 115.70M | 81.24M | 84.73M | |
Total Non-Current Liabilities | | | 64.93M | 86.59M | 127.44M | 96.59M | 96.63M | |
|
TOTAL LIABILITIES | | | 180.85M | 209.00M | 248.44M | 217.13M | 212.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 23.38M | 23.40M | 21.18M | 18.47M | 15.70M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 193.30K | 450.60K | 1.22M | 305.00K | -18.10K | |
Common Shares | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |
Shares Outstanding | | | 3.44M | 3.44M | 3.44M | 3.44M | 3.44M | |
Tangible Book Value per Share | | | 10.26 | 10.26 | 9.61 | 8.84 | 8.04 | |
Total Shareholders' Equity | | | 35.38M | 35.40M | 33.18M | 30.47M | 27.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 216.23M | 244.40M | 281.62M | 247.59M | 240.18M | |
|
Statistics | |
---|
Debt/Equity | | | 1.77 | 1.72 | 1.88 | 2.44 | 2.46 | |
Current Ratio | | | 1.85 | 1.98 | 2.31 | 2.02 | 2.05 | |
Return On Assets (ROA) | | | 1.08% | 1.44% | 1.43% | 1.57% | 1.19% | |
Return On Equity (ROE) | | | 6.57% | 9.97% | 12.14% | 12.76% | 10.29% | |
Return On Invested Capital (ROIC) | | | 3.78% | 4.40% | 3.79% | 3.58% | 2.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.78% | 4.40% | 3.79% | 3.58% | 2.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.78% | 4.40% | 3.79% | 3.58% | 2.71% | |