ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 8.00M | 5.93M | |
Cash Equivalents | | | 7.11M | 6.10M | 5.86M | 8.00M | 5.93M | |
Receivables | | | 5.23M | 11.95M | 11.47M | 6.03M | 8.64M | |
Inventories | | | 23.72M | 16.22M | 10.76M | 14.28M | 11.54M | |
Other Current Assets | | | 1.19M | 987.00K | 810.00K | 770.00K | 655.00K | |
Total Current Assets | | | 37.26M | 35.25M | 28.90M | 29.07M | 26.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.84M | 6.21M | 6.30M | 5.33M | 5.42M | |
Investments And Advances | | | 606.00K | 479.00K | 908.00K | 845.00K | 917.00K | |
Goodwill | | | 1.30M | 1.30M | 1.27M | 1.24M | 1.28M | |
Intangibles | | | 2.63M | 2.09M | 1.75M | 1.67M | 1.34M | |
Other Non-Current Assets | | | 1.40M | 1.46M | 2.16M | 2.23M | 2.46M | |
Total Non-Current Assets | | | 10.78M | 11.54M | 12.40M | 11.31M | 11.41M | |
|
TOTAL ASSETS | | | 48.03M | 46.79M | 41.30M | 40.38M | 38.18M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.17M | 2.25M | 1.07M | 226.00K | 180.00K | |
Accrued Expenses | | | 2.27M | 2.02M | 2.20M | 1.97M | 2.09M | |
Accounts Payable | | | 3.13M | 3.13M | 2.45M | 2.10M | 2.20M | |
Other Current Liabilities | | | 17.56M | 14.27M | 6.97M | 7.12M | 12.82M | |
Total Current Liabilities | | | 25.12M | 21.67M | 12.70M | 11.42M | 17.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.62M | 5.88M | 8.13M | 8.87M | 375.00K | |
Other Non-Current Liabilities | | | 647.00K | 486.00K | 675.00K | 1.02M | 1.32M | |
Total Non-Current Liabilities | | | 3.27M | 6.36M | 8.80M | 9.89M | 1.70M | |
|
TOTAL LIABILITIES | | | 28.39M | 28.04M | 21.50M | 21.30M | 18.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.02M | -2.51M | -2.75M | -4.27M | -4.50M | |
Additional Paid In Capital | | | 15.65M | 18.24M | 19.29M | 19.92M | 20.55M | |
Common Shares | | | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | |
Other Shareholders' Equity | | | -432.00K | -378.00K | -145.00K | 23.00K | -262.00K | |
Shares Outstanding | | | 20.78M | 20.99M | 21.03M | 21.02M | 21.07M | |
Tangible Book Value per Share | | | 0.76 | 0.73 | 0.80 | 0.77 | 0.79 | |
Total Shareholders' Equity | | | 19.64M | 18.76M | 19.80M | 19.08M | 19.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.03M | 46.79M | 41.30M | 40.38M | 38.18M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.31 | 0.41 | 0.46 | 0.02 | |
Current Ratio | | | 1.48 | 1.63 | 2.28 | 2.55 | 1.55 | |
Return On Assets (ROA) | | | 10.01% | 0.37% | 3.55% | 0.64% | 2.88% | |
Return On Equity (ROE) | | | 24.47% | 0.92% | 7.42% | 1.36% | 5.73% | |
Return On Invested Capital (ROIC) | | | 15.01% | N/A | 3.35% | 1.63% | 3.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 21.77% | N/A | 4.21% | 2.26% | 4.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.00% | N/A | 4.86% | 2.62% | 5.08% | |