ASSETS | |
---|
Current Assets | |
---|
Cash | | | 277.40K | 574.50K | 637.30K | 2.80M | 1.82M | |
Receivables | | | 1.62M | 1.40M | 2.31M | 2.83M | 2.27M | |
Inventories | | | 1.66M | 1.37M | 1.48M | 1.07M | 840.00K | |
Other Current Assets | | | 1.51M | 1.24M | 1.14M | 1.02M | 390.00K | |
Total Current Assets | | | 5.07M | 4.57M | 5.57M | 7.73M | 5.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.60M | 11.90M | 12.45M | 11.78M | 10.47M | |
Investments And Advances | | | 146.50K | 154.00K | 61.20K | 50.00K | 650.00K | |
Goodwill | | | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | |
Intangibles | | | 1.41M | 1.48M | 1.59M | 1.59M | 920.00K | |
Other Non-Current Assets | | | N/A | 0.00 | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 14.51M | 14.88M | 15.45M | 14.77M | 13.41M | |
|
TOTAL ASSETS | | | 19.58M | 19.45M | 21.02M | 22.50M | 18.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 626.30K | 16.00K | 151.60K | 10.00K | 0.00 | |
Current Portion Of LT Debt. | | | 1.28M | 1.35M | 1.20M | 830.00K | 730.00K | |
Accrued Expenses | | | 753.80K | 748.90K | 588.00K | 500.00K | 380.00K | |
Accounts Payable | | | 2.88M | 2.36M | 2.66M | 2.49M | 1.31M | |
Other Current Liabilities | | | 235.50K | 219.20K | 356.80K | 870.00K | 480.00K | |
Total Current Liabilities | | | 5.78M | 4.69M | 4.96M | 4.70M | 2.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.34M | 5.99M | 7.06M | 7.78M | 6.66M | |
Other Non-Current Liabilities | | | 1.27M | 1.38M | 1.53M | 1.60M | 1.68M | |
Total Non-Current Liabilities | | | 6.61M | 7.37M | 8.59M | 9.37M | 8.34M | |
|
TOTAL LIABILITIES | | | 12.39M | 12.06M | 13.55M | 14.07M | 11.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.72M | -2.53M | -2.46M | -1.38M | 20.00K | |
Additional Paid In Capital | | | 7.72M | 7.72M | 7.72M | 7.71M | 6.10M | |
Common Shares | | | 1.52M | 1.52M | 1.52M | 1.52M | 1.37M | |
Other Shareholders' Equity | | | 671.80K | 681.50K | 682.70K | 570.00K | N/A | |
Shares Outstanding | | | 4.60M | 4.60M | 4.62M | 4.15M | 4.15M | |
Tangible Book Value per Share | | | 0.96 | 0.99 | 0.98 | 1.32 | 1.26 | |
Total Shareholders' Equity | | | 7.19M | 7.40M | 7.47M | 8.43M | 7.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.58M | 19.45M | 21.02M | 22.50M | 18.73M | |
|
Statistics | |
---|
Debt/Equity | | | 0.83 | 0.81 | 0.97 | 0.92 | 0.89 | |
Current Ratio | | | 0.88 | 0.98 | 1.12 | 1.64 | 1.83 | |
Return On Assets (ROA) | | | -1.25% | -0.35% | -5.11% | -6.22% | -2.72% | |
Return On Equity (ROE) | | | -3.41% | -0.92% | -14.37% | -16.61% | -6.81% | |
Return On Invested Capital (ROIC) | | | N/A | 0.14% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.14% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.18% | N/A | N/A | N/A | |