ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 669.00K | 2.49M | 290.80K | 1.53M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.76M | 2.72M | 3.02M | 1.75M | 1.42M | |
Inventories | | | 1.17M | 1.06M | 1.79M | 1.09M | 891.90K | |
Other Current Assets | | | 227.20K | 237.10K | 273.00K | 59.30K | 79.60K | |
Total Current Assets | | | 3.15M | 3.94M | 7.58M | 3.19M | 3.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.60M | 1.74M | 3.14M | 2.26M | 2.45M | |
Investments And Advances | | | 5.46M | 5.40M | 122.00K | 5.46M | 3.05M | |
Goodwill | | | N/A | 37.00K | 44.00K | N/A | N/A | |
Intangibles | | | 3.28M | 2.94M | 6.23M | 2.10M | 3.07M | |
Other Non-Current Assets | | | N/A | 1.00K | -1.00K | 0.00 | 0.00 | |
Total Non-Current Assets | | | 11.15M | 11.24M | 9.53M | 11.62M | 9.97M | |
|
TOTAL ASSETS | | | 14.30M | 15.18M | 17.11M | 14.82M | 13.89M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 229.80K | 0.00 | 90.00K | 17.00K | 5.70K | |
Current Portion Of LT Debt. | | | 1.44M | 1.47M | 2.16M | 1.79M | 769.40K | |
Accrued Expenses | | | 814.70K | 725.00K | 774.00K | 421.50K | 368.50K | |
Accounts Payable | | | 700.70K | 782.10K | 928.00K | 375.80K | 268.50K | |
Other Current Liabilities | | | 442.30K | 360.60K | 1.31M | 175.40K | 240.20K | |
Total Current Liabilities | | | 3.63M | 1.87M | 5.26M | 2.78M | 1.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.86M | 5.04M | 3.89M | 2.51M | 2.17M | |
Other Non-Current Liabilities | | | 0.00 | 0.00 | N/A | 0.00 | N/A | |
Total Non-Current Liabilities | | | 2.86M | 5.04M | 4.09M | 2.51M | 2.17M | |
|
TOTAL LIABILITIES | | | 6.48M | 6.91M | 9.35M | 5.30M | 3.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.16M | -4.60M | -6.13M | -3.32M | -2.65M | |
Additional Paid In Capital | | | 11.56M | 11.56M | 11.56M | 11.57M | 11.57M | |
Minority Interest | | | N/A | 211.00K | 201.00K | N/A | N/A | |
Common Shares | | | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | |
Treasury Stock | | | N/A | N/A | -107.00K | N/A | N/A | |
Other Shareholders' Equity | | | 320.50K | 210.90K | 1.34M | 180.40K | 65.00K | |
Shares Outstanding | | | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M | |
Tangible Book Value per Share | | | 4.16 | 4.84 | 1.36 | 6.83 | 6.45 | |
Total Shareholders' Equity | | | 7.82M | 8.27M | 7.76M | 9.52M | 10.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.30M | 15.18M | 17.11M | 14.82M | 13.89M | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.61 | 0.51 | 0.27 | 0.22 | |
Current Ratio | | | 0.87 | 2.11 | 1.44 | 1.15 | 2.37 | |
Return On Assets (ROA) | | | -2.48% | -2.65% | -6.63% | -4.48% | -3.90% | |
Return On Equity (ROE) | | | -4.54% | -4.87% | -14.62% | -6.98% | -5.38% | |