ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.33M | 3.73M | 5.78M | 3.69M | 8.03M | |
Marketable Securities | | | 0.00 | 25.00K | 25.00K | 25.00K | 25.00K | |
Receivables | | | 6.29M | 5.98M | 9.51M | 11.74M | 5.75M | |
Inventories | | | 6.22M | 6.13M | 6.60M | 3.72M | 2.74M | |
Other Current Assets | | | 1.00K | 1.00K | N/A | N/A | 150.00K | |
Total Current Assets | | | 14.84M | 15.87M | 21.91M | 19.17M | 16.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.00M | 19.82M | 20.68M | 14.85M | 3.32M | |
Investments And Advances | | | 404.00K | 409.00K | 487.00K | 259.00K | 12.64M | |
Goodwill | | | N/A | 1.42M | 1.89M | 454.00K | N/A | |
Intangibles | | | 1.89M | 329.00K | 199.00K | 381.00K | 136.00K | |
Other Non-Current Assets | | | N/A | -1.00K | 1.00K | N/A | N/A | |
Total Non-Current Assets | | | 21.29M | 21.97M | 23.27M | 15.94M | 16.09M | |
|
TOTAL ASSETS | | | 36.13M | 37.84M | 45.18M | 35.11M | 32.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.00K | 2.00K | 0.00 | 2.15M | 0.00 | |
Current Portion Of LT Debt. | | | 3.73M | 3.77M | 3.71M | 1.28M | N/A | |
Accrued Expenses | | | N/A | 3.30M | N/A | N/A | N/A | |
Accounts Payable | | | 4.92M | 4.82M | 7.16M | 5.88M | 10.60M | |
Other Current Liabilities | | | 5.54M | 845.00K | 3.23M | 8.05M | 675.00K | |
Total Current Liabilities | | | 14.19M | 12.73M | 14.11M | 17.36M | 11.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.09M | 11.43M | 14.80M | 6.37M | 11.30M | |
Deferred Taxes/Income | | | N/A | 1.07M | 2.18M | 2.52M | N/A | |
Other Non-Current Liabilities | | | 397.00K | 434.00K | N/A | 1.00K | N/A | |
Total Non-Current Liabilities | | | 10.48M | 12.93M | 16.98M | 8.89M | 11.30M | |
|
TOTAL LIABILITIES | | | 24.67M | 25.66M | 31.09M | 26.25M | 22.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.66M | -5.92M | -4.59M | -3.09M | -616.00K | |
Additional Paid In Capital | | | 3.70M | 3.70M | 3.70M | 2.73M | 2.73M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Common Shares | | | 13.53M | 13.53M | 13.53M | 7.79M | 7.79M | |
Other Shareholders' Equity | | | 883.00K | 872.00K | 1.45M | 1.43M | 307.00K | |
Shares Outstanding | | | 13.45M | 13.46M | 13.47M | 7.74M | 7.76M | |
Tangible Book Value per Share | | | 0.71 | 0.77 | 0.89 | 1.04 | 1.30 | |
Total Shareholders' Equity | | | 11.46M | 12.18M | 14.09M | 8.86M | 10.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.13M | 37.84M | 45.18M | 35.11M | 32.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.88 | 0.94 | 1.05 | 0.96 | 1.11 | |
Current Ratio | | | 1.05 | 1.25 | 1.55 | 1.10 | 1.48 | |
Return On Assets (ROA) | | | -6.24% | -5.32% | -3.75% | -0.65% | -0.96% | |
Return On Equity (ROE) | | | -19.66% | -16.54% | -12.02% | -2.57% | -3.07% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 0.04% | |