ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.37M | 4.92M | 8.43M | |
Receivables | | | 2.89M | 1.55M | 2.59M | |
Other Current Assets | | | 140.00K | 70.00K | 190.00K | |
Total Current Assets | | | 16.41M | 6.54M | 11.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 900.00K | 930.00K | 160.00K | |
Investments And Advances | | | 270.00K | 280.00K | 250.00K | |
Intangibles | | | 790.00K | 620.00K | 790.00K | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | |
Total Non-Current Assets | | | 1.96M | 1.83M | 1.20M | |
|
TOTAL ASSETS | | | 18.37M | 8.37M | 12.41M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 280.00K | 10.00K | |
Current Portion Of LT Debt. | | | 570.00K | 500.00K | 500.00K | |
Accrued Expenses | | | 850.00K | 760.00K | 950.00K | |
Accounts Payable | | | 2.98M | 420.00K | 1.15M | |
Other Current Liabilities | | | 150.00K | 70.00K | 210.00K | |
Total Current Liabilities | | | 4.55M | 2.03M | 2.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.04M | 2.13M | 2.63M | |
Other Non-Current Liabilities | | | N/A | 20.00K | N/A | |
Total Non-Current Liabilities | | | 2.04M | 2.14M | 2.63M | |
|
TOTAL LIABILITIES | | | 6.59M | 4.17M | 5.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -230.00K | -2.94M | -150.00K | |
Additional Paid In Capital | | | 4.39M | 5.29M | 5.18M | |
Common Shares | | | 5.68M | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 1.94M | 1.86M | 1.95M | |
Shares Outstanding | | | 16.59M | 6.85M | 6.85M | |
Tangible Book Value per Share | | | 0.66 | 0.52 | 0.90 | |
Total Shareholders' Equity | | | 11.78M | 4.20M | 6.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.37M | 8.37M | 12.41M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.57 | 0.38 | |
Current Ratio | | | 3.61 | 3.22 | 3.99 | |
Return On Assets (ROA) | | | -1.25% | -35.13% | -1.21% | |
Return On Equity (ROE) | | | -1.95% | -70.00% | -2.15% | |