ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.22M | 5.97M | 13.85M | 2.73M | 4.69M | |
Cash Equivalents | | | 6.00M | 8.02M | 8.00M | N/A | N/A | |
Receivables | | | 40.03M | 46.24M | 22.32M | 13.52M | 8.79M | |
Inventories | | | 8.76M | 8.36M | 5.32M | 1.77M | 2.15M | |
Total Current Assets | | | 64.01M | 68.59M | 49.50M | 18.02M | 15.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.65M | 2.29M | 1.68M | 1.13M | 725.00K | |
Investments And Advances | | | 4.19M | 4.20M | 1.94M | 968.00K | 289.00K | |
Goodwill | | | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | |
Intangibles | | | 5.79M | 5.40M | 4.76M | 3.54M | 2.62M | |
Other Non-Current Assets | | | 1.00K | 2.00K | 1.00K | N/A | N/A | |
Total Non-Current Assets | | | 17.59M | 16.84M | 13.33M | 10.59M | 8.59M | |
|
TOTAL ASSETS | | | 81.61M | 85.44M | 62.83M | 28.62M | 24.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.00M | 10.10M | 3.80M | 1.95M | 800.00K | |
Current Portion Of LT Debt. | | | 2.75M | N/A | 1.99M | 1.76M | 1.53M | |
Accrued Expenses | | | 8.94M | 9.78M | 5.03M | 3.16M | 2.21M | |
Accounts Payable | | | 8.99M | 9.59M | 6.21M | 2.94M | 2.57M | |
Other Current Liabilities | | | 56.00K | 2.47M | 107.00K | 4.00K | 1.00K | |
Total Current Liabilities | | | 30.73M | 31.94M | 15.15M | 9.81M | 7.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.80M | 13.21M | 14.18M | 8.12M | 7.83M | |
Other Non-Current Liabilities | | | 4.96M | 3.94M | 4.42M | 1.03M | 917.00K | |
Total Non-Current Liabilities | | | 14.75M | 17.15M | 18.59M | 9.15M | 8.74M | |
|
TOTAL LIABILITIES | | | 45.49M | 49.09M | 33.74M | 18.96M | 15.85M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 27.86M | 28.09M | 20.86M | 3.19M | 1.91M | |
Common Shares | | | 8.26M | 8.26M | 8.23M | 6.46M | 6.46M | |
Shares Outstanding | | | 8.26M | 8.26M | 8.23M | 8.20M | 8.20M | |
Tangible Book Value per Share | | | 3.07 | 3.15 | 2.35 | 0.14 | 0.10 | |
Total Shareholders' Equity | | | 36.12M | 36.35M | 29.09M | 9.65M | 8.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 81.61M | 85.44M | 62.83M | 28.62M | 24.22M | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.64 | 0.62 | 1.04 | 1.03 | |
Current Ratio | | | 2.08 | 2.15 | 3.27 | 1.84 | 2.20 | |
Return On Assets (ROA) | | | 5.53% | 8.85% | 3.50% | 4.48% | 4.05% | |
Return On Equity (ROE) | | | 12.50% | 20.79% | 7.56% | 13.29% | 11.72% | |
Return On Invested Capital (ROIC) | | | 8.98% | 13.36% | 4.90% | 6.19% | 5.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.96% | 15.28% | 5.80% | 6.19% | 5.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.39% | 18.78% | 7.47% | 10.48% | 9.48% | |