ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.83M | 2.75M | 2.05M | 18.32M | 2.81M | |
Receivables | | | 25.75M | 21.54M | 27.23M | 16.44M | 13.53M | |
Inventories | | | 9.76M | 7.42M | 7.34M | 6.50M | 4.76M | |
Other Current Assets | | | 3.86M | 4.18M | 2.88M | 4.34M | 2.96M | |
Total Current Assets | | | 43.20M | 35.90M | 39.50M | 45.60M | 24.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.74M | 12.55M | 9.93M | 9.53M | 8.16M | |
Investments And Advances | | | 9.20M | 9.67M | 11.27M | 10.00M | 9.51M | |
Goodwill | | | 1.84M | 1.01M | 1.13M | 1.01M | 864.70K | |
Intangibles | | | 5.44M | 2.48M | 2.72M | 2.55M | 3.05M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 116.19K | N/A | |
Total Non-Current Assets | | | 29.22M | 25.71M | 25.06M | 23.09M | 21.58M | |
|
TOTAL ASSETS | | | 72.42M | 61.61M | 64.56M | 68.68M | 45.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 6.95M | 9.68M | 4.21M | |
Current Portion Of LT Debt. | | | 1.44M | 1.49M | 1.64M | 1.86M | 3.67M | |
Accrued Expenses | | | 5.36M | 3.99M | 3.10M | 3.31M | 3.24M | |
Accounts Payable | | | 26.92M | 20.09M | 18.07M | 15.55M | 14.90M | |
Other Current Liabilities | | | 267.30K | 174.10K | 11.70K | 100.20K | 147.60K | |
Total Current Liabilities | | | 33.99M | 25.75M | 29.77M | 30.51M | 26.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.36M | 5.31M | 3.76M | 5.63M | 6.28M | |
Deferred Taxes/Income | | | 809.50K | 192.10K | 186.00K | 145.30K | 264.30K | |
Other Non-Current Liabilities | | | 1.08M | 849.00K | 977.20K | 895.00K | 577.70K | |
Total Non-Current Liabilities | | | 6.64M | 6.33M | 4.92M | 6.67M | 7.12M | |
|
TOTAL LIABILITIES | | | 40.63M | 32.07M | 34.69M | 37.18M | 33.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.24M | 5.61M | 5.85M | 7.42M | 6.36M | |
Additional Paid In Capital | | | 15.56M | 15.56M | 15.56M | 15.56M | 4.20K | |
Minority Interest | | | 393.00K | -24.50K | 500.00 | 100.00 | N/A | |
Common Shares | | | 8.59M | 8.59M | 8.59M | 8.59M | 6.00M | |
Other Shareholders' Equity | | | -604.50K | -229.80K | -145.30K | -76.00K | 0.00 | |
Shares Outstanding | | | 8.59M | 8.59M | 8.59M | 8.59M | 1.00K | |
Tangible Book Value per Share | | | 2.85 | 3.03 | 3.03 | 3.25 | 8.45K | |
Total Shareholders' Equity | | | 31.79M | 29.54M | 29.86M | 31.50M | 12.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 72.42M | 61.61M | 64.56M | 68.68M | 45.64M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.18 | 0.36 | 0.49 | 0.85 | |
Current Ratio | | | 1.27 | 1.39 | 1.33 | 1.49 | 0.92 | |
Return On Assets (ROA) | | | 4.10% | 0.15% | -1.91% | 1.55% | 2.50% | |
Return On Equity (ROE) | | | 9.34% | 0.32% | -4.13% | 3.38% | 9.21% | |
Return On Invested Capital (ROIC) | | | 7.76% | N/A | N/A | 2.12% | 3.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.76% | N/A | N/A | 2.12% | 3.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.57% | N/A | N/A | 2.29% | 4.15% | |