ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.98M | 5.48M | 6.42M | 12.09M | 3.88M | |
Marketable Securities | | | 2.63M | 244.00K | 92.00K | 98.00K | 68.00K | |
Receivables | | | 43.49M | 36.66M | 24.29M | 22.16M | 32.67M | |
Inventories | | | 20.05M | 15.93M | 12.43M | 13.11M | 13.88M | |
Other Current Assets | | | 3.02M | 2.82M | 1.90M | 1.78M | 1.15M | |
Total Current Assets | | | 75.17M | 61.13M | 45.13M | 49.25M | 51.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.45M | 11.66M | 7.84M | 8.26M | 7.91M | |
Investments And Advances | | | 1.23M | 1.37M | 1.43M | 997.00K | 671.00K | |
Goodwill | | | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | |
Intangibles | | | 3.03M | 2.77M | 2.52M | 2.45M | 2.16M | |
Other Non-Current Assets | | | 610.00K | 592.00K | 327.00K | 576.00K | 599.00K | |
Total Non-Current Assets | | | 17.84M | 17.90M | 13.63M | 13.80M | 12.85M | |
|
TOTAL ASSETS | | | 93.00M | 79.03M | 58.76M | 63.05M | 64.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 20.00K | 0.00 | 13.00K | 28.00K | |
Current Portion Of LT Debt. | | | 2.12M | 1.83M | 2.06M | 2.52M | 5.24M | |
Accrued Expenses | | | 10.92M | 7.33M | 4.95M | 6.50M | 7.14M | |
Accounts Payable | | | 12.01M | 11.33M | 5.03M | 5.08M | 7.64M | |
Other Current Liabilities | | | 20.76M | 13.01M | 5.64M | 8.31M | 8.01M | |
Total Current Liabilities | | | 45.80M | 33.53M | 17.68M | 22.42M | 28.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.63M | 4.91M | 4.21M | 5.90M | 4.47M | |
Deferred Taxes/Income | | | N/A | 1.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.67M | 1.48M | 837.00K | 1.04M | 1.19M | |
Total Non-Current Liabilities | | | 6.30M | 6.39M | 5.05M | 6.95M | 7.23M | |
|
TOTAL LIABILITIES | | | 52.10M | 39.92M | 22.73M | 29.37M | 35.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 35.66M | 33.88M | 30.79M | 28.45M | 23.96M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | 0.00 | -1.00K | 15.00K | 1.57M | |
Common Shares | | | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | |
Shares Outstanding | | | 3.17M | 3.18M | 3.17M | 3.18M | 3.15M | |
Tangible Book Value per Share | | | 11.45 | 10.97 | 10.08 | 9.36 | 8.11 | |
Total Shareholders' Equity | | | 40.90M | 39.11M | 36.03M | 33.68M | 29.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 93.00M | 79.03M | 58.76M | 63.05M | 64.49M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.13 | 0.12 | 0.18 | 0.15 | |
Current Ratio | | | 1.64 | 1.82 | 2.55 | 2.20 | 1.84 | |
Return On Assets (ROA) | | | 5.33% | 5.23% | 5.20% | 6.48% | 6.13% | |
Return On Equity (ROE) | | | 12.12% | 10.57% | 8.48% | 12.13% | 13.54% | |
Return On Invested Capital (ROIC) | | | 11.21% | 8.91% | 8.02% | 11.73% | 15.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.71% | 10.19% | 9.54% | 16.75% | 17.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.54% | 11.41% | 10.80% | 19.46% | 19.78% | |