ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.64M | 4.08M | 10.82M | 10.35M | 8.33M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
Marketable Securities | | | 6.24M | 6.24M | 7.97M | 6.23M | 6.96M | |
Receivables | | | 14.36M | 16.95M | 19.32M | 14.45M | 11.78M | |
Inventories | | | 30.66M | 28.84M | 25.99M | 21.42M | 18.77M | |
Other Current Assets | | | N/A | N/A | -1.00K | -1.00K | -1.00K | |
Total Current Assets | | | 58.90M | 56.12M | 64.09M | 52.45M | 45.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.11M | 10.92M | 12.71M | 14.37M | 16.74M | |
Investments And Advances | | | 633.00K | 587.00K | 592.00K | 704.00K | 796.00K | |
Goodwill | | | 3.58M | 3.58M | 3.58M | 4.27M | 4.27M | |
Intangibles | | | 2.19M | 1.91M | 2.04M | 2.02M | 2.43M | |
Other Non-Current Assets | | | N/A | N/A | -1.00K | 1.00K | N/A | |
Total Non-Current Assets | | | 16.51M | 17.00M | 18.93M | 21.36M | 24.23M | |
|
TOTAL ASSETS | | | 75.41M | 73.11M | 83.02M | 73.81M | 70.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 740.00K | 4.27M | 2.75M | 1.84M | 3.66M | |
Current Portion Of LT Debt. | | | 3.94M | 5.58M | 4.27M | 4.38M | 9.95M | |
Accounts Payable | | | 5.96M | 6.91M | 9.08M | 5.11M | 3.27M | |
Other Current Liabilities | | | 20.43M | 12.65M | 20.54M | 14.64M | 10.37M | |
Total Current Liabilities | | | 31.07M | 29.40M | 36.64M | 25.98M | 27.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.62M | 8.22M | 12.54M | 16.67M | 10.67M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.10M | 3.42M | 4.21M | 4.23M | 6.10M | |
Total Non-Current Liabilities | | | 10.82M | 11.69M | 17.01M | 21.15M | 16.96M | |
|
TOTAL LIABILITIES | | | 41.90M | 41.09M | 53.65M | 47.12M | 44.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 26.13M | 24.64M | 21.99M | 19.30M | 18.50M | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Minority Interest | | | 99.00K | 54.00K | 254.00K | 243.00K | 184.00K | |
Common Shares | | | 7.38M | 7.38M | 7.38M | 7.38M | 7.38M | |
Other Shareholders' Equity | | | N/A | -1.00K | 0.00 | -1.00K | N/A | |
Shares Outstanding | | | 461.40K | 461.40K | 461.40K | 461.40K | 461.40K | |
Tangible Book Value per Share | | | 60.14 | 57.50 | 51.47 | 44.20 | 41.56 | |
Total Shareholders' Equity | | | 33.52M | 32.02M | 29.38M | 26.68M | 25.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 75.41M | 73.11M | 83.02M | 73.81M | 70.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.39 | 0.52 | 0.69 | 0.55 | |
Current Ratio | | | 1.90 | 1.91 | 1.75 | 2.02 | 1.68 | |
Return On Assets (ROA) | | | 6.55% | 3.70% | 2.22% | 0.94% | -25.85% | |
Return On Equity (ROE) | | | 14.73% | 8.44% | 6.27% | 2.60% | -69.99% | |
Return On Invested Capital (ROIC) | | | 7.77% | 3.30% | 1.07% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.02% | 3.79% | 1.28% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.59% | 4.36% | 1.48% | N/A | N/A | |