ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.83M | 3.36M | 3.63M | 2.94M | 1.77M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 4.69M | 3.84M | 4.34M | 5.75M | 4.27M | |
Inventories | | | 2.93M | 3.44M | 3.09M | 2.31M | 2.82M | |
Other Current Assets | | | 402.00K | 496.00K | 469.00K | 1.20M | 596.00K | |
Total Current Assets | | | 11.85M | 11.13M | 11.53M | 12.20M | 9.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.22M | 1.29M | 1.25M | 1.33M | 1.57M | |
Investments And Advances | | | 3.92M | 4.11M | 4.28M | 4.49M | 4.94M | |
Goodwill | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
Intangibles | | | 9.00K | 27.00K | 86.00K | 927.00K | 1.80M | |
Other Non-Current Assets | | | -1.00K | N/A | N/A | -1.00K | 0.00 | |
Total Non-Current Assets | | | 5.25M | 5.53M | 5.72M | 6.84M | 8.41M | |
|
TOTAL ASSETS | | | 17.10M | 16.66M | 17.25M | 19.05M | 17.87M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.00K | 10.00K | 21.00K | 5.11M | 4.59M | |
Current Portion Of LT Debt. | | | 684.00K | 679.00K | 414.00K | 993.00K | 1.40M | |
Accrued Expenses | | | 1.64M | 1.61M | 1.45M | 2.58M | 3.64M | |
Accounts Payable | | | 1.50M | 2.02M | 1.54M | 2.11M | 1.31M | |
Other Current Liabilities | | | 2.36M | 1.94M | 1.86M | 1.29M | 1.26M | |
Total Current Liabilities | | | 6.19M | 6.27M | 5.28M | 12.08M | 12.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.67M | 9.51M | 10.81M | 10.25M | 9.51M | |
Deferred Taxes/Income | | | N/A | 0.00 | 0.00 | 181.00K | 361.00K | |
Other Non-Current Liabilities | | | 226.00K | 199.00K | 186.00K | 510.00K | 569.00K | |
Total Non-Current Liabilities | | | 9.90M | 9.71M | 11.00M | 10.94M | 10.44M | |
|
TOTAL LIABILITIES | | | 16.09M | 15.98M | 16.28M | 23.02M | 22.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.56M | -7.90M | -7.60M | -10.99M | -11.05M | |
Additional Paid In Capital | | | 6.63M | 6.63M | 6.63M | 5.38M | 4.72M | |
Common Shares | | | 1.94M | 1.94M | 1.94M | 1.63M | 1.58M | |
Other Shareholders' Equity | | | N/A | 1.00K | N/A | -1.00K | N/A | |
Shares Outstanding | | | 7.77M | 7.77M | 7.77M | 6.51M | 6.31M | |
Tangible Book Value per Share | | | 0.12 | 0.07 | 0.10 | -0.77 | -1.05 | |
Total Shareholders' Equity | | | 1.01M | 676.00K | 971.00K | -3.98M | -4.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.10M | 16.66M | 17.25M | 19.05M | 17.87M | |
|
Statistics | |
---|
Debt/Equity | | | 9.56 | 14.09 | 11.16 | -3.86 | -2.97 | |
Current Ratio | | | 1.92 | 1.78 | 2.18 | 1.01 | 0.78 | |
Return On Assets (ROA) | | | 4.63% | -2.13% | 18.76% | 4.08% | -31.22% | |
Return On Equity (ROE) | | | 78.08% | -52.37% | 333.26% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 5.68% | N/A | 14.43% | 2.90% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.68% | N/A | 14.43% | 2.90% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.74% | N/A | 14.66% | 3.17% | N/A | |