ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.99M | 19.51M | N/A | N/A | N/A | |
Cash Equivalents | | | 0.00 | 0.00 | 21.47M | 39.01M | 16.32M | |
Marketable Securities | | | 103.00K | 123.00K | 200.00K | 241.00K | 83.00K | |
Receivables | | | 11.09M | 10.96M | 8.50M | 7.45M | 6.11M | |
Inventories | | | 72.00K | 102.00K | 0.00 | 0.00 | 0.00 | |
Other Current Assets | | | 1.38M | 1.23M | 1.33M | 843.00K | 880.00K | |
Total Current Assets | | | 28.64M | 31.93M | 31.51M | 47.54M | 23.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.86M | 1.91M | 1.97M | 1.51M | 1.61M | |
Investments And Advances | | | 355.00K | 355.00K | 306.00K | 264.00K | 232.00K | |
Intangibles | | | 2.06M | 1.75M | 963.00K | 72.00K | 57.00K | |
Other Non-Current Assets | | | N/A | -1.00K | N/A | N/A | 1.00K | |
Total Non-Current Assets | | | 4.27M | 4.01M | 3.24M | 1.85M | 1.90M | |
|
TOTAL ASSETS | | | 32.91M | 35.94M | 34.75M | 49.39M | 25.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 11.00K | 6.00K | 4.00K | 3.00K | |
Current Portion Of LT Debt. | | | 19.51M | 725.00K | 524.00K | 371.00K | 347.00K | |
Accrued Expenses | | | 6.62M | 5.90M | 5.05M | 3.54M | 2.74M | |
Other Current Liabilities | | | 15.39M | 16.09M | 17.79M | 23.34M | 17.22M | |
Total Current Liabilities | | | 41.52M | 22.72M | 23.36M | 27.25M | 20.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.21M | 18.09M | 16.91M | 16.40M | 15.81M | |
Deferred Taxes/Income | | | 246.00K | 225.00K | 277.00K | 241.00K | 237.00K | |
Other Non-Current Liabilities | | | 4.84M | 5.19M | 1.46M | 550.00K | 292.00K | |
Total Non-Current Liabilities | | | 13.29M | 23.51M | 18.64M | 17.20M | 16.34M | |
|
TOTAL LIABILITIES | | | 54.81M | 46.23M | 42.01M | 44.45M | 36.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -120.07M | -108.36M | -94.69M | -82.10M | -65.16M | |
Additional Paid In Capital | | | 97.59M | 97.59M | 86.77M | 86.65M | 53.35M | |
Common Shares | | | 921.00K | 920.00K | 790.00K | 775.00K | 607.00K | |
Treasury Stock | | | -260.00K | -240.00K | -164.00K | N/A | N/A | |
Other Shareholders' Equity | | | -87.00K | -212.00K | 39.00K | -385.00K | -156.00K | |
Shares Outstanding | | | 18.36M | 18.35M | 15.76M | 15.45M | 12.08M | |
Tangible Book Value per Share | | | -1.31 | -0.66 | -0.52 | 0.31 | -0.95 | |
Total Shareholders' Equity | | | -21.90M | -10.29M | -7.25M | 4.94M | -11.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.91M | 35.94M | 34.75M | 49.39M | 25.28M | |
|
Statistics | |
---|
Debt/Equity | | | -0.37 | -1.76 | -2.33 | 3.32 | -1.39 | |
Current Ratio | | | 0.69 | 1.41 | 1.35 | 1.74 | 1.15 | |
Return On Assets (ROA) | | | -77.03% | -63.95% | -58.16% | -39.06% | -50.63% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -390.68% | N/A | |