ASSETS | |
---|
Current Assets | |
---|
Cash | | | 57.43M | 62.48M | 135.37M | 177.15M | 197.67M | |
Cash Equivalents | | | 201.00K | 545.00K | 98.00K | 4.00K | 3.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 20.38M | 14.40M | 10.76M | 9.18M | 12.62M | |
Inventories | | | 11.00M | 7.65M | 12.02M | 4.25M | 2.84M | |
Other Current Assets | | | 10.46M | 7.72M | 9.46M | 2.65M | 151.00K | |
Total Current Assets | | | 99.46M | 92.78M | 167.70M | 193.23M | 213.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 38.13M | 33.70M | 18.05M | 4.84M | 3.75M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.74M | 1.74M | 2.49M | 2.49M | 2.49M | |
Intangibles | | | 3.97M | 2.52M | 7.60M | 3.66M | 177.00K | |
Other Non-Current Assets | | | 27.23M | 33.67M | 12.92M | 547.00K | 428.00K | |
Total Non-Current Assets | | | 71.07M | 71.63M | 41.06M | 11.53M | 6.85M | |
|
TOTAL ASSETS | | | 170.53M | 164.42M | 208.76M | 204.76M | 220.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.04M | 2.11M | 1.55M | 1.06M | 4.92M | |
Accounts Payable | | | 12.01M | 13.39M | 18.22M | 6.68M | 6.03M | |
Other Current Liabilities | | | 48.29M | 43.88M | 43.88M | 18.05M | 7.66M | |
Total Current Liabilities | | | 61.35M | 59.37M | 63.66M | 25.80M | 18.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 32.68M | 2.86M | 4.50M | 3.52M | 2.46M | |
Deferred Taxes/Income | | | 641.00K | 1.78M | 688.00K | 640.00K | 609.00K | |
Other Non-Current Liabilities | | | 16.68M | 12.16M | 4.98M | 2.19M | 1.22M | |
Total Non-Current Liabilities | | | 50.00M | 16.80M | 10.18M | 6.35M | 4.29M | |
|
TOTAL LIABILITIES | | | 111.34M | 76.17M | 73.83M | 32.15M | 22.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -74.74M | -86.02M | -59.15M | -31.36M | -12.93M | |
Additional Paid In Capital | | | 130.79M | 171.53M | 191.62M | 201.85M | 206.86M | |
Common Shares | | | 3.51M | 3.36M | 3.35M | 3.35M | 3.34M | |
Treasury Stock | | | -377.00K | -624.00K | -895.00K | -1.24M | -36.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 29.12M | 27.86M | 27.89M | 27.92M | 27.84M | |
Tangible Book Value per Share | | | 1.84 | 3.02 | 4.48 | 5.96 | 6.99 | |
Total Shareholders' Equity | | | 59.19M | 88.24M | 134.93M | 172.61M | 197.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 170.53M | 164.42M | 208.76M | 204.76M | 220.13M | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.03 | 0.03 | 0.02 | 0.01 | |
Current Ratio | | | 1.62 | 1.56 | 2.63 | 7.49 | 11.46 | |
Return On Assets (ROA) | | | -32.82% | -28.85% | -18.28% | -11.51% | -4.24% | |
Return On Equity (ROE) | | | -94.58% | -53.75% | -28.28% | -13.66% | -4.74% | |