ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.93M | 2.69M | 155.90K | 1.30M | |
Receivables | | | 5.03M | 5.74M | 5.83M | 2.08M | |
Other Current Assets | | | 22.00K | 30.10K | N/A | N/A | |
Total Current Assets | | | 9.98M | 8.46M | 5.99M | 3.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 231.00K | 170.90K | 48.10K | 24.30K | |
Investments And Advances | | | 265.20K | 173.70K | 17.90K | 17.90K | |
Intangibles | | | 200.00 | 2.90K | 13.90K | 28.90K | |
Total Non-Current Assets | | | 496.30K | 347.40K | 79.90K | 71.00K | |
|
TOTAL ASSETS | | | 10.48M | 8.81M | 6.07M | 3.45M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 24.50K | 0.00 | 117.90K | 0.00 | |
Current Portion Of LT Debt. | | | 944.40K | 832.80K | 166.90K | N/A | |
Accrued Expenses | | | 1.17M | 1.27M | 1.77M | 487.90K | |
Accounts Payable | | | 1.14M | 1.09M | 1.05M | 807.40K | |
Other Current Liabilities | | | 28.30K | 13.60K | 251.50K | 33.80K | |
Total Current Liabilities | | | 3.31M | 3.21M | 3.36M | 1.33M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.25M | 3.20M | 925.30K | 1.16M | |
Other Non-Current Liabilities | | | 3.50M | 4.19M | 3.85M | 2.39M | |
Total Non-Current Liabilities | | | 5.76M | 7.39M | 4.78M | 3.55M | |
|
TOTAL LIABILITIES | | | 9.07M | 10.60M | 8.13M | 4.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.35M | -4.51M | -2.65M | -2.02M | |
Additional Paid In Capital | | | 9.47M | 2.49M | 385.00K | 385.00K | |
Common Shares | | | 291.20K | 237.80K | 203.00K | 203.00K | |
Shares Outstanding | | | 12.14M | 11.98M | 11.98M | 11.98M | |
Tangible Book Value per Share | | | 0.12 | -0.15 | -0.17 | -0.12 | |
Total Shareholders' Equity | | | 1.41M | -1.79M | -2.07M | -1.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.48M | 8.81M | 6.07M | 3.45M | |
|
Statistics | |
---|
Debt/Equity | | | 1.62 | -1.79 | -0.50 | -0.81 | |
Current Ratio | | | 3.01 | 2.64 | 1.78 | 2.54 | |
Return On Assets (ROA) | | | -36.68% | -51.18% | -10.41% | -25.15% | |
Return On Equity (ROE) | | | -272.64% | N/A | N/A | N/A | |