ASSETS | |
---|
Current Assets | |
---|
Cash | | | 11.82M | 16.64M | 12.55M | 7.77M | 22.21M | |
Cash Equivalents | | | 994.00K | 993.00K | 993.00K | 14.95M | 993.00K | |
Receivables | | | 15.16M | 18.38M | 16.82M | 11.93M | 13.73M | |
Inventories | | | 6.00K | 6.00K | 25.00K | 2.00K | 2.00K | |
Other Current Assets | | | 1.70M | 1.12M | 1.04M | 861.00K | 667.00K | |
Total Current Assets | | | 29.67M | 37.14M | 31.43M | 35.51M | 37.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.62M | 1.47M | 1.17M | 906.00K | 1.13M | |
Investments And Advances | | | 935.00K | 643.00K | 594.00K | 466.00K | 447.00K | |
Goodwill | | | 5.25M | 5.16M | 4.80M | 4.19M | 4.19M | |
Intangibles | | | 13.77M | 14.05M | 13.08M | 11.47M | 9.57M | |
Other Non-Current Assets | | | N/A | -1.00K | -1.00K | -1.00K | N/A | |
Total Non-Current Assets | | | 21.58M | 21.33M | 19.65M | 17.04M | 15.34M | |
|
TOTAL ASSETS | | | 51.26M | 58.47M | 51.07M | 52.55M | 52.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.00K | 2.00K | 26.00K | 15.00K | 16.00K | |
Current Portion Of LT Debt. | | | 523.00K | 933.00K | 1.01M | 1.05M | 1.15M | |
Accrued Expenses | | | 6.57M | 6.71M | 6.20M | 4.81M | 4.69M | |
Accounts Payable | | | 1.96M | 1.83M | 2.25M | 1.91M | 1.64M | |
Other Current Liabilities | | | 23.75M | 24.35M | 22.30M | 19.51M | 16.30M | |
Total Current Liabilities | | | 32.81M | 33.83M | 31.79M | 27.28M | 23.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.11M | 7.98M | 921.00K | 1.59M | 2.63M | |
Other Non-Current Liabilities | | | 1.30M | 1.53M | 864.00K | 1.06M | 1.20M | |
Total Non-Current Liabilities | | | 9.41M | 9.51M | 1.78M | 2.66M | 3.83M | |
|
TOTAL LIABILITIES | | | 42.22M | 43.34M | 33.57M | 29.94M | 27.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -46.54M | -40.95M | -32.36M | -27.21M | -24.57M | |
Additional Paid In Capital | | | 54.74M | 54.74M | 49.50M | 49.52M | 49.53M | |
Common Shares | | | 655.00K | 655.00K | 596.00K | 589.00K | 586.00K | |
Treasury Stock | | | -697.00K | -329.00K | -127.00K | -253.00K | -308.00K | |
Other Shareholders' Equity | | | -112.00K | 17.00K | -108.00K | -26.00K | 83.00K | |
Shares Outstanding | | | N/A | 6.44M | 5.96M | 5.88M | 5.84M | |
Tangible Book Value per Share | | | -9.98 | -0.63 | -0.06 | 1.18 | 1.98 | |
Total Shareholders' Equity | | | 9.03M | 15.13M | 17.50M | 22.61M | 25.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.26M | 58.47M | 51.07M | 52.55M | 52.94M | |
|
Statistics | |
---|
Debt/Equity | | | 0.90 | 0.53 | 0.05 | 0.07 | 0.10 | |
Current Ratio | | | 0.90 | 1.10 | 0.99 | 1.30 | 1.58 | |
Return On Assets (ROA) | | | -16.96% | -14.60% | -11.75% | -5.61% | -13.82% | |
Return On Equity (ROE) | | | -96.25% | -56.41% | -34.29% | -13.04% | -28.91% | |