ASSETS | |
---|
Current Assets | |
---|
Cash | | | 35.45M | 36.74M | 30.28M | 19.86M | 10.51M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.32M | 1.22M | 1.11M | 1.01M | 1.62M | |
Inventories | | | 543.30K | 504.30K | 379.80K | 340.30K | 339.60K | |
Other Current Assets | | | 611.30K | 376.60K | 322.50K | 336.60K | 539.30K | |
Total Current Assets | | | 38.92M | 38.85M | 32.10M | 21.55M | 13.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 33.11M | 32.56M | 32.00M | 33.31M | 39.08M | |
Investments And Advances | | | 38.60K | 58.70K | 51.90K | 51.90K | 51.90K | |
Intangibles | | | 49.50K | 201.70K | 582.60K | 951.30K | 131.10K | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 33.22M | 32.84M | 32.65M | 34.33M | 39.28M | |
|
TOTAL ASSETS | | | 72.14M | 71.68M | 64.75M | 55.88M | 52.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.30M | 4.30M | 4.19M | 2.04M | 4.10M | |
Accrued Expenses | | | 4.78M | 4.06M | 4.62M | 1.96M | 2.05M | |
Accounts Payable | | | 2.08M | 1.71M | 1.48M | 1.35M | 840.40K | |
Other Current Liabilities | | | 7.32M | 5.72M | 2.16M | 1.17M | 1.17M | |
Total Current Liabilities | | | 18.48M | 15.79M | 12.44M | 6.52M | 8.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.33M | 11.46M | 15.73M | 19.88M | 15.01M | |
Other Non-Current Liabilities | | | 813.00K | 849.30K | 815.80K | 785.30K | 1.02M | |
Total Non-Current Liabilities | | | 10.14M | 12.31M | 16.54M | 20.66M | 16.03M | |
|
TOTAL LIABILITIES | | | 28.62M | 28.10M | 28.99M | 27.18M | 24.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 32.02M | 32.08M | 24.26M | 17.20M | 16.59M | |
Additional Paid In Capital | | | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | |
Common Shares | | | 10.13M | 10.13M | 10.13M | 10.13M | 10.13M | |
Shares Outstanding | | | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | |
Tangible Book Value per Share | | | 18.32 | 18.28 | 14.83 | 11.70 | 11.79 | |
Total Shareholders' Equity | | | 43.52M | 43.58M | 35.76M | 28.70M | 28.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 72.14M | 71.68M | 64.75M | 55.88M | 52.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.26 | 0.44 | 0.69 | 0.53 | |
Current Ratio | | | 2.11 | 2.46 | 2.58 | 3.31 | 1.59 | |
Return On Assets (ROA) | | | 6.97% | 11.83% | 10.91% | 1.08% | -19.02% | |
Return On Equity (ROE) | | | 11.55% | 19.46% | 19.75% | 2.11% | -35.39% | |
Return On Invested Capital (ROIC) | | | 8.55% | 14.72% | 14.26% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.55% | 14.72% | 14.26% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.56% | 14.77% | 14.42% | N/A | N/A | |