EPA:ALLGO - Euronext Paris - Matif - FR0013308582 - Common Stock - Currency: EUR
2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash | 10.40M | 361.51K | 371.07K | 74.24K | |||
Cash Equivalents | 10.40M | 362.00K | N/A | N/A | |||
Marketable Securities | 109.68K | N/A | N/A | N/A | |||
Receivables | 1.81M | 1.43M | 1.59M | 1.12M | |||
Inventories | 3.76M | 2.70M | 2.42M | 1.29M | |||
Other Current Assets | 1.12M | 182.88K | 171.31K | 47.99K | |||
Total Current Assets | 17.20M | 4.67M | 4.55M | 2.53M | |||
Non-Current Assets | |||||||
PPE Net | 725.67K | 422.85K | 492.83K | 535.81K | |||
Investments And Advances | 36.51K | 28.47K | 23.02K | 25.57K | |||
Intangibles | 216.35K | 412.02K | 185.92K | 144.65K | |||
Other Non-Current Assets | 4.49K | 0.00 | 0.00 | 2.98K | |||
Total Non-Current Assets | 983.02K | 863.34K | 701.76K | 709.01K | |||
TOTAL ASSETS | 18.19M | 5.54M | 5.25M | 3.24M | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 0.00 | 846.93K | 800.00K | 601.42K | |||
Current Portion Of LT Debt. | 456.00K | N/A | N/A | N/A | |||
Accrued Expenses | 491.63K | 235.04K | 171.65K | 163.76K | |||
Accounts Payable | 1.25M | 2.82M | 2.10M | 1.62M | |||
Other Current Liabilities | 982.95K | 445.19K | 205.65K | 120.13K | |||
Total Current Liabilities | 2.73M | 4.35M | 3.28M | 2.50M | |||
Non-Current Liabilities | |||||||
Long Term Debt | 1.67M | 2.41M | 1.26M | 438.58K | |||
Other Non-Current Liabilities | 128.03K | 49.34K | N/A | 0.00 | |||
Total Non-Current Liabilities | 1.80M | 2.46M | 1.26M | 438.58K | |||
TOTAL LIABILITIES | 4.53M | 6.81M | 4.53M | 2.94M | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | -7.72M | -3.25M | -871.78K | -769.76K | |||
Additional Paid In Capital | 21.31M | 1.95M | 1.57M | 1.05M | |||
Common Shares | 71.01K | 19.38K | 17.66K | 13.64K | |||
Other Shareholders' Equity | 69.00K | 89.00K | N/A | N/A | |||
Shares Outstanding | 3.54M | 3.68M | 3.68M | 3.68M | |||
Tangible Book Value per Share | 3.80 | -0.46 | 0.14 | 0.04 | |||
Total Shareholders' Equity | 13.66M | -1.27M | 719.17K | 296.96K | |||
TOTAL LIABILITIES AND EQUITY | 18.19M | 5.54M | 5.25M | 3.24M | |||
Statistics | |||||||
Debt/Equity | 0.12 | -2.56 | 2.86 | 3.50 | |||
Current Ratio | 6.31 | 1.07 | 1.39 | 1.01 | |||
Return On Assets (ROA) | -24.50% | -42.91% | -18.34% | -26.60% | |||
Return On Equity (ROE) | -32.63% | N/A | -133.90% | -289.93% |
All data in EUR , ROIC based on taxRate of 0.25