ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.40M | 8.65M | 2.44M | 2.45M | 3.46M | |
Receivables | | | 12.05M | 6.96M | 5.83M | 7.02M | 3.72M | |
Inventories | | | 26.23M | 11.88M | 15.48M | 12.06M | 4.98M | |
Other Current Assets | | | 4.52M | 4.44M | 3.78M | 4.62M | 2.46M | |
Total Current Assets | | | 47.20M | 31.93M | 27.52M | 26.16M | 14.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 748.70K | 940.00K | 704.00K | 981.20K | 817.20K | |
Investments And Advances | | | 310.20K | 272.30K | 293.50K | 239.70K | 278.40K | |
Intangibles | | | 573.90K | 1.35M | 1.52M | 390.10K | 971.30K | |
Other Non-Current Assets | | | 726.00K | 228.20K | 416.40K | 271.20K | 123.80K | |
Total Non-Current Assets | | | 2.36M | 2.79M | 2.94M | 1.88M | 2.19M | |
|
TOTAL ASSETS | | | 49.56M | 34.72M | 30.46M | 28.04M | 16.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.46M | 15.20K | 63.60K | 1.26M | 74.90K | |
Current Portion Of LT Debt. | | | 1.72M | 3.73M | 4.31M | 4.94M | 2.77M | |
Accrued Expenses | | | 802.60K | 1.62M | 1.43M | 951.10K | 261.50K | |
Accounts Payable | | | 13.97M | 5.09M | 3.98M | 5.07M | 2.86M | |
Other Current Liabilities | | | 3.36M | 3.29M | 3.35M | 3.53M | 1.52M | |
Total Current Liabilities | | | 23.31M | 13.75M | 13.12M | 15.76M | 7.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.53M | 3.45M | 5.04M | 3.10M | 3.96M | |
Deferred Taxes/Income | | | 58.60K | 61.50K | 52.00K | 65.30K | 70.10K | |
Other Non-Current Liabilities | | | 427.70K | 470.90K | 303.30K | 137.30K | 123.30K | |
Total Non-Current Liabilities | | | 7.02M | 3.98M | 5.40M | 3.30M | 4.16M | |
|
TOTAL LIABILITIES | | | 30.33M | 17.72M | 18.51M | 19.06M | 11.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.61M | 6.16M | 1.19M | -1.85M | -5.56M | |
Additional Paid In Capital | | | 7.24M | 7.24M | 7.24M | 7.24M | 7.24M | |
Common Shares | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | |
Treasury Stock | | | 12.70K | 6.20K | -22.40K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -514.50K | -285.60K | -338.70K | -284.70K | -392.20K | |
Shares Outstanding | | | 7.76M | 7.76M | 7.75M | 7.76M | 7.76M | |
Tangible Book Value per Share | | | 2.40 | 2.02 | 1.34 | 1.11 | 0.54 | |
Total Shareholders' Equity | | | 19.23M | 17.00M | 11.95M | 8.98M | 5.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 49.56M | 34.72M | 30.46M | 28.04M | 16.81M | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.20 | 0.43 | 0.49 | 0.78 | |
Current Ratio | | | 2.02 | 2.32 | 2.10 | 1.66 | 1.95 | |
Return On Assets (ROA) | | | 8.77% | 14.38% | 9.99% | 13.35% | 9.37% | |
Return On Equity (ROE) | | | 22.61% | 29.37% | 25.47% | 41.70% | 30.50% | |
Return On Invested Capital (ROIC) | | | 14.66% | 25.32% | 21.81% | 28.59% | 21.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.21% | 43.07% | 25.37% | 34.90% | 33.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.61% | 48.36% | 28.24% | 36.17% | 40.19% | |