ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.29M | 41.44M | 40.69M | 49.88M | 18.25M | |
Cash Equivalents | | | 1.34M | 1.88M | 3.41M | 1.38M | 1.61M | |
Receivables | | | 35.33M | 53.08M | 37.03M | 40.58M | 31.49M | |
Inventories | | | 88.54M | 84.69M | 101.81M | 105.44M | 67.19M | |
Other Current Assets | | | 10.97M | 9.94M | 11.98M | 12.36M | 7.75M | |
Total Current Assets | | | 169.47M | 191.03M | 194.93M | 209.64M | 126.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.69M | 19.99M | 15.18M | 11.30M | 12.40M | |
Investments And Advances | | | 8.64M | 9.64M | 5.67M | 4.85M | 4.68M | |
Goodwill | | | 44.89M | 31.46M | 29.25M | 28.11M | 27.47M | |
Intangibles | | | 19.47M | 19.88M | 22.19M | 25.34M | 24.48M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 1.00K | |
Total Non-Current Assets | | | 94.69M | 80.97M | 72.28M | 69.60M | 69.03M | |
|
TOTAL ASSETS | | | 264.17M | 272.00M | 267.21M | 279.23M | 195.33M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 374.00K | 418.00K | 318.00K | 457.00K | 837.00K | |
Current Portion Of LT Debt. | | | 9.40M | 8.59M | 6.00M | 10.52M | 7.73M | |
Accrued Expenses | | | 13.58M | 12.24M | 17.21M | 16.98M | 10.86M | |
Accounts Payable | | | 82.06M | 77.64M | 81.25M | 100.65M | 61.27M | |
Other Current Liabilities | | | 18.34M | 21.96M | 23.32M | 32.78M | 24.31M | |
Total Current Liabilities | | | 123.75M | 120.85M | 128.10M | 161.40M | 105.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.32M | 34.16M | 15.00M | 8.99M | 19.84M | |
Deferred Taxes/Income | | | 1.56M | 1.26M | 1.30M | 2.03M | 2.92M | |
Other Non-Current Liabilities | | | 7.28M | 7.37M | 6.13M | 5.23M | 5.09M | |
Total Non-Current Liabilities | | | 37.16M | 42.79M | 22.43M | 16.24M | 27.85M | |
|
TOTAL LIABILITIES | | | 160.91M | 163.64M | 150.53M | 177.64M | 132.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 81.30M | 88.73M | 106.22M | 82.55M | 40.29M | |
Additional Paid In Capital | | | 21.05M | 21.05M | 21.05M | 21.05M | 21.05M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 1.11M | 1.11M | 1.14M | 1.14M | 1.14M | |
Treasury Stock | | | -225.00K | -177.00K | -6.89M | -53.00K | -25.00K | |
Other Shareholders' Equity | | | 14.00K | -2.36M | -4.85M | -3.09M | N/A | |
Shares Outstanding | | | 6.10M | 6.02M | 6.01M | 6.20M | 6.18M | |
Tangible Book Value per Share | | | 6.37 | 9.47 | 10.85 | 7.77 | 1.70 | |
Total Shareholders' Equity | | | 103.25M | 108.36M | 116.67M | 101.59M | 62.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 264.17M | 272.00M | 267.21M | 279.23M | 195.33M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.32 | 0.13 | 0.09 | 0.33 | |
Current Ratio | | | 1.37 | 1.58 | 1.52 | 1.30 | 1.20 | |
Return On Assets (ROA) | | | -0.07% | 0.45% | 13.51% | 15.12% | 4.25% | |
Return On Equity (ROE) | | | -0.17% | 1.14% | 30.95% | 41.55% | 13.30% | |
Return On Invested Capital (ROIC) | | | 1.01% | 2.30% | 21.17% | 30.93% | 4.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.02% | 2.33% | 21.70% | 31.30% | 4.69% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.90% | 3.55% | 34.90% | 57.65% | 11.16% | |