ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.55M | 9.51M | 13.43M | 10.60M | 11.70M | |
Cash Equivalents | | | 6.00K | 6.00K | 6.30M | 0.00 | 0.00 | |
Receivables | | | 53.85M | 93.29M | 99.47M | 93.70M | 75.00M | |
Inventories | | | 580.74M | 582.63M | 536.18M | 486.60M | 537.90M | |
Other Current Assets | | | 6.45M | 4.91M | 4.40M | 16.70M | 17.90M | |
Total Current Assets | | | 645.60M | 690.34M | 659.77M | 607.60M | 642.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 218.41M | 214.09M | 205.82M | 204.40M | 207.50M | |
Investments And Advances | | | 1.88M | 1.97M | 2.09M | 1.90M | 2.40M | |
Goodwill | | | 50.08M | 50.08M | 50.08M | 50.10M | 50.10M | |
Intangibles | | | 70.29M | 69.77M | 69.15M | 69.20M | 69.20M | |
Other Non-Current Assets | | | 8.43M | 8.17M | 7.22M | 7.60M | 8.20M | |
Total Non-Current Assets | | | 349.09M | 344.08M | 334.37M | 333.20M | 337.50M | |
|
TOTAL ASSETS | | | 994.69M | 1.03B | 994.14M | 940.80M | 980.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.62M | 2.29M | 3.67M | 100.00K | 43.00M | |
Current Portion Of LT Debt. | | | 175.84M | 182.98M | 243.71M | 155.70M | 187.90M | |
Accrued Expenses | | | 8.43M | 12.11M | 11.36M | 9.50M | 7.40M | |
Accounts Payable | | | 46.27M | 102.57M | 113.66M | 66.20M | 75.50M | |
Other Current Liabilities | | | 15.83M | 24.45M | 30.08M | 31.70M | 25.40M | |
Total Current Liabilities | | | 253.99M | 324.39M | 402.48M | 263.30M | 339.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 353.91M | 324.93M | 238.84M | 336.60M | 313.60M | |
Deferred Taxes/Income | | | 20.15M | 19.16M | 17.65M | 17.00M | 16.60M | |
Other Non-Current Liabilities | | | 11.91M | 11.66M | 11.19M | 19.30M | 21.60M | |
Total Non-Current Liabilities | | | 385.97M | 355.76M | 267.69M | 372.90M | 351.80M | |
|
TOTAL LIABILITIES | | | 639.96M | 680.15M | 670.17M | 636.20M | 690.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 172.79M | 175.91M | 147.77M | 187.10M | 168.80M | |
Additional Paid In Capital | | | 1.78M | 1.78M | 1.78M | 1.80M | 1.80M | |
Minority Interest | | | -3.00K | -2.00K | 14.00K | 0.00 | 0.00 | |
Common Shares | | | 135.09M | 135.09M | 135.09M | 71.10M | 71.10M | |
Other Shareholders' Equity | | | -1.00K | 1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 6.64M | 6.63M | 6.70M | 7.10M | 7.10M | |
Tangible Book Value per Share | | | 35.31 | 35.34 | 30.58 | 26.10 | 23.92 | |
Total Shareholders' Equity | | | 354.73M | 354.26M | 323.97M | 304.60M | 289.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 994.69M | 1.03B | 994.14M | 940.80M | 980.00M | |
|
Statistics | |
---|
Debt/Equity | | | 1.02 | 0.92 | 0.75 | 1.11 | 1.23 | |
Current Ratio | | | 2.54 | 2.13 | 1.64 | 2.31 | 1.89 | |
Return On Assets (ROA) | | | 2.90% | 3.55% | 3.90% | 2.06% | 0.65% | |
Return On Equity (ROE) | | | 8.14% | 10.37% | 11.96% | 6.37% | 2.21% | |
Return On Invested Capital (ROIC) | | | 5.14% | 6.13% | 6.93% | 3.41% | 1.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.14% | 6.13% | 7.00% | 3.41% | 1.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.13% | 7.37% | 8.78% | 4.14% | 1.75% | |