EPA:ALLAN - Euronext Paris - Matif - FR0004027068 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.55M | 9.51M | 13.43M | 10.60M | 11.70M | |||
Cash Equivalents | 6.00K | 6.00K | 6.30M | 0.00 | 0.00 | |||
Receivables | 53.85M | 93.29M | 99.47M | 93.70M | 75.00M | |||
Inventories | 580.74M | 582.63M | 536.18M | 486.60M | 537.90M | |||
Other Current Assets | 6.45M | 4.91M | 4.40M | 16.70M | 17.90M | |||
Total Current Assets | 645.60M | 690.34M | 659.77M | 607.60M | 642.50M | |||
Non-Current Assets | ||||||||
PPE Net | 218.41M | 214.09M | 205.82M | 204.40M | 207.50M | |||
Investments And Advances | 1.88M | 1.97M | 2.09M | 1.90M | 2.40M | |||
Goodwill | 50.08M | 50.08M | 50.08M | 50.10M | 50.10M | |||
Intangibles | 70.29M | 69.77M | 69.15M | 69.20M | 69.20M | |||
Other Non-Current Assets | 8.43M | 8.17M | 7.22M | 7.60M | 8.20M | |||
Total Non-Current Assets | 349.09M | 344.08M | 334.37M | 333.20M | 337.50M | |||
TOTAL ASSETS | 994.69M | 1.03B | 994.14M | 940.80M | 980.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 7.62M | 2.29M | 3.67M | 100.00K | 43.00M | |||
Current Portion Of LT Debt. | 175.84M | 182.98M | 243.71M | 155.70M | 187.90M | |||
Accrued Expenses | 8.43M | 12.11M | 11.36M | 9.50M | 7.40M | |||
Accounts Payable | 46.27M | 102.57M | 113.66M | 66.20M | 75.50M | |||
Other Current Liabilities | 15.83M | 24.45M | 30.08M | 31.70M | 25.40M | |||
Total Current Liabilities | 253.99M | 324.39M | 402.48M | 263.30M | 339.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 353.91M | 324.93M | 238.84M | 336.60M | 313.60M | |||
Deferred Taxes/Income | 20.15M | 19.16M | 17.65M | 17.00M | 16.60M | |||
Other Non-Current Liabilities | 11.91M | 11.66M | 11.19M | 19.30M | 21.60M | |||
Total Non-Current Liabilities | 385.97M | 355.76M | 267.69M | 372.90M | 351.80M | |||
TOTAL LIABILITIES | 639.96M | 680.15M | 670.17M | 636.20M | 690.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 172.79M | 175.91M | 147.77M | 187.10M | 168.80M | |||
Additional Paid In Capital | 1.78M | 1.78M | 1.78M | 1.80M | 1.80M | |||
Minority Interest | -3.00K | -2.00K | 14.00K | 0.00 | 0.00 | |||
Common Shares | 135.09M | 135.09M | 135.09M | 71.10M | 71.10M | |||
Other Shareholders' Equity | -1.00K | 1.00K | N/A | N/A | N/A | |||
Shares Outstanding | 6.64M | 6.63M | 6.70M | 7.10M | 7.10M | |||
Tangible Book Value per Share | 35.31 | 35.34 | 30.58 | 26.10 | 23.92 | |||
Total Shareholders' Equity | 354.73M | 354.26M | 323.97M | 304.60M | 289.10M | |||
TOTAL LIABILITIES AND EQUITY | 994.69M | 1.03B | 994.14M | 940.80M | 980.00M | |||
Statistics | ||||||||
Debt/Equity | 1.02 | 0.92 | 0.75 | 1.11 | 1.23 | |||
Current Ratio | 2.54 | 2.13 | 1.64 | 2.31 | 1.89 | |||
Return On Assets (ROA) | 2.90% | 3.55% | 3.90% | 2.06% | 0.65% | |||
Return On Equity (ROE) | 8.14% | 10.37% | 11.96% | 6.37% | 2.21% | |||
Return On Invested Capital (ROIC) | 5.14% | 6.13% | 6.93% | 3.41% | 1.44% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.14% | 6.13% | 7.00% | 3.41% | 1.44% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.13% | 7.37% | 8.78% | 4.14% | 1.75% |
All data in EUR , ROIC based on taxRate of 0.26