ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.39M | 3.00M | 2.68M | 8.97M | 3.76M | |
Cash Equivalents | | | 906.00K | 996.00K | 3.07M | 5.56M | 2.70M | |
Receivables | | | 2.79M | 5.19M | 5.53M | 5.32M | 2.10M | |
Inventories | | | 11.38M | 11.65M | 14.20M | 6.68M | 6.19M | |
Other Current Assets | | | 453.00K | 1.79M | 2.46M | 1.06M | 521.00K | |
Total Current Assets | | | 19.93M | 22.63M | 27.95M | 27.59M | 15.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.03M | 1.60M | 2.31M | 1.61M | 1.73M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 2.96M | 3.34M | 3.00M | 2.85M | 2.87M | |
Other Non-Current Assets | | | 671.00K | 658.00K | 1.03M | 1.03M | 720.00K | |
Total Non-Current Assets | | | 4.66M | 5.59M | 6.34M | 5.50M | 5.33M | |
|
TOTAL ASSETS | | | 24.58M | 28.22M | 34.29M | 33.09M | 20.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.83M | 2.15M | 4.37M | 4.61M | 2.69M | |
Accounts Payable | | | 2.18M | 2.61M | 3.93M | 4.06M | 1.74M | |
Other Current Liabilities | | | 2.64M | 2.88M | 2.35M | 3.19M | 3.03M | |
Total Current Liabilities | | | 7.65M | 7.64M | 10.66M | 11.87M | 7.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.31M | 12.05M | 10.60M | 5.01M | 5.96M | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 700.00K | 690.00K | 442.00K | 539.00K | 562.00K | |
Total Non-Current Liabilities | | | 11.01M | 12.74M | 11.04M | 5.55M | 6.52M | |
|
TOTAL LIABILITIES | | | 18.66M | 20.38M | 21.70M | 17.42M | 13.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.00M | 5.94M | 10.67M | 13.76M | 5.38M | |
Common Shares | | | 2.02M | 2.02M | 2.01M | 1.99M | 1.37M | |
Other Shareholders' Equity | | | -104.00K | -111.00K | -89.00K | -74.00K | -122.00K | |
Shares Outstanding | | | 7.47M | 7.47M | 7.44M | 7.38M | 5.09M | |
Tangible Book Value per Share | | | 0.40 | 0.60 | 1.29 | 1.74 | 0.74 | |
Total Shareholders' Equity | | | 5.92M | 7.85M | 12.59M | 15.67M | 6.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.58M | 28.22M | 34.29M | 33.09M | 20.61M | |
|
Statistics | |
---|
Debt/Equity | | | 1.74 | 1.54 | 0.84 | 0.32 | 0.90 | |
Current Ratio | | | 2.60 | 2.96 | 2.62 | 2.32 | 2.05 | |
Return On Assets (ROA) | | | -16.13% | -16.48% | -10.23% | -5.54% | -27.79% | |
Return On Equity (ROE) | | | -67.00% | -59.25% | -27.88% | -11.70% | -86.31% | |