ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.77M | 2.96M | 2.36M | 6.57M | 779.00K | |
Cash Equivalents | | | N/A | N/A | N/A | 7.00K | 31.00K | |
Receivables | | | 2.11M | 2.32M | 3.98M | 6.50M | 2.70M | |
Inventories | | | 12.00K | 0.00 | 658.00K | 1.43M | 1.34M | |
Other Current Assets | | | N/A | N/A | 1.00K | 1.49M | 222.00K | |
Total Current Assets | | | 4.89M | 5.28M | 7.00M | 15.99M | 5.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.06M | 5.20M | 8.59M | 4.98M | 302.00K | |
Investments And Advances | | | 1.17M | 1.17M | 1.17M | 1.11M | 210.00K | |
Goodwill | | | 24.60M | 24.60M | 18.95M | 21.90M | 223.00K | |
Intangibles | | | 454.00K | 353.00K | 374.00K | 89.00K | 97.00K | |
Other Non-Current Assets | | | N/A | N/A | -1.00K | N/A | N/A | |
Total Non-Current Assets | | | 31.28M | 31.32M | 29.09M | 28.08M | 832.00K | |
|
TOTAL ASSETS | | | 36.17M | 36.60M | 36.09M | 44.07M | 5.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.98M | 7.02M | N/A | N/A | 2.00K | |
Accrued Expenses | | | 1.19M | 1.11M | 1.12M | 1.96M | 3.50M | |
Accounts Payable | | | 1.66M | 2.06M | 2.96M | 4.34M | 5.21M | |
Other Current Liabilities | | | 355.00K | 207.00K | 1.31M | 14.09M | 477.00K | |
Total Current Liabilities | | | 8.19M | 10.40M | 5.39M | 20.39M | 9.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 369.00K | 619.00K | 5.62M | 4.95M | 11.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 17.00K | N/A | |
Other Non-Current Liabilities | | | 844.00K | 829.00K | 803.00K | 4.64M | 1.12M | |
Total Non-Current Liabilities | | | 1.85M | 2.10M | 6.42M | 9.61M | 1.13M | |
|
TOTAL LIABILITIES | | | 10.03M | 12.49M | 11.81M | 29.99M | 10.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.68M | -8.99M | -8.81M | -4.70M | -31.22M | |
Additional Paid In Capital | | | 31.74M | 30.15M | 30.14M | 17.11M | 6.05M | |
Minority Interest | | | 633.00K | 647.00K | N/A | N/A | N/A | |
Common Shares | | | 3.08M | 2.94M | 2.94M | 1.38M | 20.33M | |
Other Shareholders' Equity | | | 1.00K | N/A | -1.00K | 280.00K | 430.00K | |
Shares Outstanding | | | 307.33M | 294.17M | 294.27M | 138.09M | 25.38M | |
Tangible Book Value per Share | | | 0.00 | -0.00 | 0.02 | -0.06 | -0.19 | |
Total Shareholders' Equity | | | 26.14M | 24.10M | 24.27M | 14.07M | -4.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.17M | 36.60M | 36.09M | 44.07M | 5.91M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.03 | 0.23 | 0.35 | -0.00 | |
Current Ratio | | | 0.60 | 0.51 | 1.30 | 0.78 | 0.55 | |
Return On Assets (ROA) | | | 4.52% | 2.46% | -14.62% | -10.11% | -87.16% | |
Return On Equity (ROE) | | | 6.26% | 3.74% | -21.74% | -31.67% | N/A | |
Return On Invested Capital (ROIC) | | | 2.49% | 0.65% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.49% | 0.65% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.78% | 13.58% | N/A | N/A | N/A | |