ASSETS | |
---|
Current Assets | |
---|
Cash | | | 41.95M | 52.28M | 60.40M | 45.43M | 61.50M | |
Cash Equivalents | | | 589.00K | 548.00K | 1.80M | 3.10M | 388.00K | |
Receivables | | | 105.03M | 110.72M | 115.49M | 102.00M | 93.77M | |
Inventories | | | 10.00K | 10.00K | 21.00K | 12.00K | 12.00K | |
Other Current Assets | | | 17.02M | 15.45M | 15.48M | 14.14M | 13.00M | |
Total Current Assets | | | 164.60M | 179.01M | 193.19M | 164.68M | 168.66M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.79M | 24.57M | 30.85M | 34.41M | 41.34M | |
Investments And Advances | | | 7.54M | 6.55M | 7.00M | 7.02M | 3.28M | |
Goodwill | | | 93.94M | 93.97M | 89.71M | 75.58M | 68.88M | |
Intangibles | | | 3.40M | 3.39M | 3.15M | 2.99M | 3.23M | |
Other Non-Current Assets | | | 10.66M | 9.55M | 8.23M | 6.22M | 5.97M | |
Total Non-Current Assets | | | 159.11M | 162.76M | 161.04M | 152.22M | 149.90M | |
|
TOTAL ASSETS | | | 323.70M | 341.77M | 354.23M | 316.89M | 318.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.00K | 39.00K | 92.00K | 30.00K | 0.00 | |
Current Portion Of LT Debt. | | | 19.54M | 24.09M | 19.96M | 26.29M | 46.45M | |
Accrued Expenses | | | 50.30M | 55.50M | 57.01M | 55.61M | 58.83M | |
Accounts Payable | | | 40.76M | 42.15M | 48.37M | 39.96M | 34.93M | |
Other Current Liabilities | | | 54.38M | 55.45M | 62.91M | 54.94M | 36.09M | |
Total Current Liabilities | | | 164.98M | 177.24M | 188.34M | 176.82M | 176.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 74.74M | 79.17M | 86.55M | 62.68M | 87.61M | |
Deferred Taxes/Income | | | 1.44M | 1.66M | 1.67M | 1.32M | 1.02M | |
Other Non-Current Liabilities | | | 34.97M | 35.45M | 31.64M | 30.32M | 9.65M | |
Total Non-Current Liabilities | | | 116.43M | 120.36M | 125.59M | 101.18M | 101.63M | |
|
TOTAL LIABILITIES | | | 281.41M | 297.60M | 313.93M | 278.00M | 277.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.69M | 20.06M | 15.69M | 13.92M | 16.43M | |
Additional Paid In Capital | | | 20.94M | 20.94M | 20.94M | 20.94M | 20.94M | |
Minority Interest | | | 5.28M | 4.08M | 5.74M | 6.84M | 3.35M | |
Common Shares | | | 4.24M | 4.24M | 4.24M | 4.24M | 4.24M | |
Other Shareholders' Equity | | | -582.00K | -1.07M | -575.00K | -213.00K | -967.00K | |
Shares Outstanding | | | 15.90M | 15.90M | 15.89M | 15.89M | 15.88M | |
Tangible Book Value per Share | | | -3.46 | -3.35 | -3.31 | -2.50 | -1.98 | |
Total Shareholders' Equity | | | 42.29M | 44.17M | 40.30M | 38.89M | 40.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 323.70M | 341.77M | 354.23M | 316.89M | 318.56M | |
|
Statistics | |
---|
Debt/Equity | | | 1.77 | 1.79 | 2.15 | 1.61 | 2.16 | |
Current Ratio | | | 1.00 | 1.01 | 1.03 | 0.93 | 0.96 | |
Return On Assets (ROA) | | | -0.54% | 1.02% | 1.08% | 1.26% | -0.15% | |
Return On Equity (ROE) | | | -4.16% | 7.87% | 9.50% | 10.23% | -1.17% | |
Return On Invested Capital (ROIC) | | | 5.44% | 6.48% | 5.85% | 4.41% | 3.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.46% | 6.50% | 5.91% | 4.51% | 3.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.19% | 16.00% | 13.61% | 10.56% | 6.83% | |