ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.21M | 32.20M | 12.22M | 20.24M | 15.72M | |
Receivables | | | 15.01M | 12.15M | 4.88M | 2.69M | 2.54M | |
Inventories | | | 4.22M | 2.06M | 229.00K | 134.00K | 240.00K | |
Other Current Assets | | | N/A | N/A | 193.00K | N/A | 1.00K | |
Total Current Assets | | | 32.44M | 46.41M | 17.53M | 23.06M | 18.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.54M | 3.13M | 4.76M | 4.29M | 4.67M | |
Investments And Advances | | | 602.00K | 373.00K | 698.00K | 620.00K | 609.00K | |
Intangibles | | | 41.94M | 38.13M | 19.46M | 19.11M | 16.93M | |
Other Non-Current Assets | | | N/A | -1.00K | 832.00K | 419.00K | 414.00K | |
Total Non-Current Assets | | | 48.08M | 41.63M | 25.75M | 24.44M | 22.63M | |
|
TOTAL ASSETS | | | 80.52M | 88.05M | 43.28M | 47.50M | 41.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 1.39M | N/A | N/A | |
Accrued Expenses | | | N/A | 3.06M | 1.30M | 1.49M | 1.55M | |
Accounts Payable | | | 7.97M | 6.23M | 2.63M | 2.78M | 3.13M | |
Other Current Liabilities | | | 18.17M | 27.02M | 6.32M | 6.40M | 6.26M | |
Total Current Liabilities | | | 26.14M | 33.25M | 10.24M | 10.67M | 10.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.27M | 6.67M | 5.34M | 5.56M | 775.00K | |
Other Non-Current Liabilities | | | 1.40M | 427.00K | 2.07M | 2.84M | 2.77M | |
Total Non-Current Liabilities | | | 4.67M | 7.09M | 7.41M | 8.40M | 3.54M | |
|
TOTAL LIABILITIES | | | 30.81M | 40.34M | 17.65M | 19.07M | 14.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.27M | 4.87M | -40.01M | -27.59M | -33.02M | |
Additional Paid In Capital | | | 41.30M | 32.02M | 6.18M | 2.02M | 14.40M | |
Common Shares | | | 8.53M | 8.07M | 58.30M | 54.01M | 45.28M | |
Other Shareholders' Equity | | | 6.16M | 2.75M | 1.15M | 1.00K | 1.00K | |
Shares Outstanding | | | 8.52M | 8.06M | 5.83M | 5.40M | 4.53M | |
Tangible Book Value per Share | | | 0.91 | 1.19 | 1.06 | 1.73 | 2.15 | |
Total Shareholders' Equity | | | 49.71M | 47.71M | 25.63M | 28.43M | 26.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 80.52M | 88.05M | 43.28M | 47.50M | 41.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.14 | 0.21 | 0.20 | 0.03 | |
Current Ratio | | | 1.24 | 1.40 | 1.71 | 2.16 | 1.69 | |
Return On Assets (ROA) | | | -14.52% | -17.66% | -34.92% | -24.88% | -22.08% | |
Return On Equity (ROE) | | | -23.52% | -32.59% | -58.98% | -41.56% | -34.07% | |