FR001400KO61 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.40M | -1.51M | -9.25M | -3.10M | -36.47M | |||
Depreciation Amortization | N/A | N/A | 4.44M | 697.00K | 4.56M | |||
Income Taxes - Deferred | 46.00K | -11.00K | 253.00K | 5.00K | N/A | |||
Change In Working Capital | -1.54M | 2.83M | -498.00K | 12.77M | 31.00M | |||
Taxes Paid | N/A | N/A | N/A | 38.00K | 46.00K | |||
Other non cash items | -124.00K | -6.03M | 41.00K | -13.87M | 914.00K | |||
OPERATING CASH FLOW | -4.02M | -4.72M | -5.01M | -4.20M | 1.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -328.00K | -337.00K | -367.00K | 0.00 | -429.00K | |||
Other Investing Activity | -4.62M | 2.09M | 7.00K | 18.00K | -127.00K | |||
INVESTING CASH FLOW | -4.95M | 1.75M | -360.00K | 18.00K | -556.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.37M | -939.00K | 3.21M | 210.00K | 1.48M | |||
Stock Issued/Repurchased | 2.09M | N/A | 9.15M | 5.29M | 42.00K | |||
Other Financing Activity | N/A | 1.00K | N/A | -1.00K | -7.99M | |||
FINANCING CASH FLOW | 7.46M | -938.00K | 12.36M | 5.50M | -6.47M | |||
Exchange Rate Effect | -9.00K | 6.00K | 20.00K | 533.00K | -42.00K | |||
CHANGE IN CASH | -1.51M | -3.90M | 7.01M | 1.85M | -7.06M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -4.02M | -4.72M | -5.01M | -4.20M | 1.00K | |||
Capital Expenditure | -328.00K | -337.00K | -367.00K | 0.00 | -429.00K | |||
FREE CASH FLOW | -4.35M | -5.06M | -5.38M | -4.20M | -428.00K |
All data in EUR