ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.35M | 11.72M | 18.96M | 20.11M | 9.13M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 41.59M | 54.98M | 39.53M | 37.41M | 33.85M | |
Other Current Assets | | | 1.46M | 1.39M | 628.30K | 403.40K | 389.50K | |
Total Current Assets | | | 49.41M | 68.10M | 59.12M | 57.92M | 43.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.70M | 2.64M | 3.46M | 1.58M | 1.43M | |
Investments And Advances | | | 156.60K | 184.90K | 103.80K | 83.30K | 93.20K | |
Goodwill | | | 11.00M | 11.05M | 8.60M | 8.86M | 7.11M | |
Intangibles | | | 1.90M | 2.00M | 719.40K | 1.63M | 1.25M | |
Other Non-Current Assets | | | 5.65M | 5.89M | 5.07M | 5.92M | 5.94M | |
Total Non-Current Assets | | | 21.41M | 21.78M | 17.94M | 18.07M | 15.82M | |
|
TOTAL ASSETS | | | 70.82M | 89.87M | 77.06M | 75.99M | 59.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.28M | 8.89M | 4.47M | 5.21M | 2.37M | |
Accrued Expenses | | | 1.80M | 3.02M | 3.29M | 5.02M | 3.57M | |
Accounts Payable | | | 33.95M | 44.58M | 40.29M | 38.38M | 29.07M | |
Other Current Liabilities | | | 6.04M | 11.81M | 5.73M | 6.33M | 6.42M | |
Total Current Liabilities | | | 54.06M | 68.31M | 53.78M | 54.93M | 41.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.30M | 5.68M | 8.62M | 10.16M | 12.17M | |
Deferred Taxes/Income | | | 78.60K | 82.00K | 64.30K | 64.20K | 718.80K | |
Other Non-Current Liabilities | | | 8.02M | 8.05M | 8.36M | 8.51M | 8.43M | |
Total Non-Current Liabilities | | | 13.21M | 13.69M | 16.36M | 18.09M | 20.76M | |
|
TOTAL LIABILITIES | | | 67.27M | 82.00M | 70.14M | 73.03M | 62.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.77M | 13.54M | 12.05M | 7.10M | -3.39M | |
Minority Interest | | | -186.10K | -112.30K | -685.40K | -644.10K | -555.90K | |
Common Shares | | | 819.10K | 819.10K | 819.10K | 819.10K | 819.10K | |
Treasury Stock | | | -665.00K | -665.00K | -665.00K | -570.00K | 0.00 | |
Other Shareholders' Equity | | | -371.90K | -5.82M | -5.28M | -4.39M | -427.20K | |
Shares Outstanding | | | 14.72M | 14.72M | 14.72M | 14.74M | 14.89M | |
Tangible Book Value per Share | | | -0.64 | -0.35 | -0.16 | -0.51 | -0.76 | |
Total Shareholders' Equity | | | 3.55M | 7.88M | 6.93M | 2.96M | -3.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 70.82M | 89.87M | 77.06M | 75.99M | 59.19M | |
|
Statistics | |
---|
Debt/Equity | | | 1.49 | 0.72 | 1.24 | 3.43 | -4.06 | |
Current Ratio | | | 0.91 | 1.00 | 1.10 | 1.05 | 1.05 | |
Return On Assets (ROA) | | | -0.68% | 3.17% | 5.73% | 6.99% | -6.64% | |
Return On Equity (ROE) | | | -13.52% | 36.22% | 63.79% | 179.51% | N/A | |
Return On Invested Capital (ROIC) | | | 7.10% | 19.47% | 18.28% | 27.79% | 3.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.10% | 19.47% | 18.28% | 27.79% | 3.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 30.84% | 49.33% | 30.47% | 55.36% | 6.36% | |