ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 4.55M | 1.41M | 1.81M | 2.14M | |
Cash Equivalents | | | 1.33M | N/A | N/A | 2.95M | 450.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 767.00K | 609.00K | 1.02M | 1.45M | 1.03M | |
Inventories | | | N/A | N/A | N/A | N/A | 125.00K | |
Other Current Assets | | | 1.77M | 1.20M | 1.08M | 441.00K | 514.00K | |
Total Current Assets | | | 3.86M | 6.36M | 3.51M | 6.66M | 4.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 648.00K | 686.00K | 695.00K | 767.00K | 828.00K | |
Investments And Advances | | | N/A | 39.00K | 38.00K | 41.00K | 41.00K | |
Intangibles | | | 3.94M | 3.30M | 2.21M | 1.25M | 1.18M | |
Other Non-Current Assets | | | 102.00K | N/A | -2.00K | N/A | 0.00 | |
Total Non-Current Assets | | | 4.69M | 4.09M | 3.00M | 2.11M | 2.10M | |
|
TOTAL ASSETS | | | 8.55M | 10.45M | 6.51M | 8.77M | 6.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 404.00K | 327.00K | 634.00K | 457.00K | 253.00K | |
Accrued Expenses | | | N/A | 831.00K | 889.00K | 675.00K | 934.00K | |
Accounts Payable | | | 424.00K | 410.00K | 735.00K | 440.00K | 276.00K | |
Other Current Liabilities | | | 1.29M | 276.00K | 550.00K | 507.00K | 527.00K | |
Total Current Liabilities | | | 2.12M | 1.84M | 2.81M | 2.08M | 1.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 979.00K | 1.16M | 1.43M | 1.47M | 2.01M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 169.00K | 158.00K | 261.00K | 232.00K | 208.00K | |
Total Non-Current Liabilities | | | 1.15M | 1.32M | 1.69M | 1.70M | 2.22M | |
|
TOTAL LIABILITIES | | | 3.27M | 3.17M | 4.50M | 3.78M | 4.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.67M | 4.67M | 446.00K | 3.42M | 935.00K | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 2.62M | 2.61M | 1.57M | 1.57M | 1.22M | |
Other Shareholders' Equity | | | N/A | 1.00K | N/A | N/A | 1.00K | |
Shares Outstanding | | | 52.35M | 52.21M | 31.28M | 31.29M | 25.11M | |
Tangible Book Value per Share | | | 0.03 | 0.08 | -0.01 | 0.12 | 0.04 | |
Total Shareholders' Equity | | | 5.29M | 7.29M | 2.01M | 4.99M | 2.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.55M | 10.45M | 6.51M | 8.77M | 6.36M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.16 | 0.71 | 0.30 | 0.93 | |
Current Ratio | | | 1.82 | 3.45 | 1.25 | 3.20 | 2.14 | |
Return On Assets (ROA) | | | -45.46% | -34.24% | -52.54% | -13.72% | -11.07% | |
Return On Equity (ROE) | | | -73.59% | -49.10% | -169.98% | -24.12% | -32.68% | |