EPA:ALINS - Euronext Paris - Matif - FR0011179886 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.55M | 1.41M | 1.81M | 2.14M | 851.00K | |||
Cash Equivalents | N/A | N/A | 2.95M | 450.00K | N/A | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 609.00K | 1.02M | 1.45M | 1.03M | 651.00K | |||
Inventories | N/A | N/A | N/A | 125.00K | 129.00K | |||
Other Current Assets | 1.20M | 1.08M | 441.00K | 514.00K | 617.00K | |||
Total Current Assets | 6.36M | 3.51M | 6.66M | 4.26M | 2.25M | |||
Non-Current Assets | ||||||||
PPE Net | 686.00K | 695.00K | 767.00K | 828.00K | 885.00K | |||
Investments And Advances | 39.00K | 38.00K | 41.00K | 41.00K | 86.00K | |||
Intangibles | 3.30M | 2.21M | 1.25M | 1.18M | 930.00K | |||
Other Non-Current Assets | N/A | -2.00K | N/A | 0.00 | -1.00K | |||
Total Non-Current Assets | 4.09M | 3.00M | 2.11M | 2.10M | 1.96M | |||
TOTAL ASSETS | 10.45M | 6.51M | 8.77M | 6.36M | 4.21M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 327.00K | 634.00K | 457.00K | 253.00K | 234.00K | |||
Accrued Expenses | 831.00K | 889.00K | 675.00K | 934.00K | 672.00K | |||
Accounts Payable | 410.00K | 735.00K | 440.00K | 276.00K | 523.00K | |||
Other Current Liabilities | 276.00K | 550.00K | 507.00K | 527.00K | 390.00K | |||
Total Current Liabilities | 1.84M | 2.81M | 2.08M | 1.99M | 1.82M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.16M | 1.43M | 1.47M | 2.01M | 1.56M | |||
Deferred Taxes/Income | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 158.00K | 261.00K | 232.00K | 208.00K | 256.00K | |||
Total Non-Current Liabilities | 1.32M | 1.69M | 1.70M | 2.22M | 1.81M | |||
TOTAL LIABILITIES | 3.17M | 4.50M | 3.78M | 4.21M | 3.63M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 4.67M | 446.00K | 3.42M | 935.00K | -497.00K | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | 21.61M | |||
Common Shares | 2.61M | 1.57M | 1.57M | 1.22M | 1.07M | |||
Other Shareholders' Equity | 1.00K | N/A | N/A | 1.00K | -1.00K | |||
Shares Outstanding | 52.21M | 31.28M | 31.29M | 25.11M | 22.06M | |||
Tangible Book Value per Share | 0.08 | -0.01 | 0.12 | 0.04 | -0.02 | |||
Total Shareholders' Equity | 7.29M | 2.01M | 4.99M | 2.15M | 573.00K | |||
TOTAL LIABILITIES AND EQUITY | 10.45M | 6.51M | 8.77M | 6.36M | 4.21M | |||
Statistics | ||||||||
Debt/Equity | 0.16 | 0.71 | 0.30 | 0.93 | 2.72 | |||
Current Ratio | 3.45 | 1.25 | 3.20 | 2.14 | 1.24 | |||
Return On Assets (ROA) | -34.24% | -52.54% | -13.72% | -11.07% | -21.68% | |||
Return On Equity (ROE) | -49.10% | -169.98% | -24.12% | -32.68% | -159.16% |
All data in EUR , ROIC based on taxRate of 0.27