ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 1.68M | 2.92M | 3.09M | 325.00K | 396.40K | |
Receivables | | | 3.32M | 2.47M | 1.93M | 3.06M | 3.86M | |
Inventories | | | 772.60K | 620.70K | 1.04M | 1.18M | 746.50K | |
Other Current Assets | | | 342.70K | 207.50K | 201.30K | 154.10K | 146.70K | |
Total Current Assets | | | 6.12M | 6.22M | 6.27M | 4.71M | 5.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 345.00K | 409.60K | 485.10K | 566.00K | 637.90K | |
Investments And Advances | | | 97.80K | 97.60K | 113.80K | 154.40K | 154.40K | |
Intangibles | | | 657.90K | 727.10K | 803.90K | 614.80K | 34.60K | |
Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Total Non-Current Assets | | | 1.10M | 1.23M | 1.40M | 1.34M | 826.90K | |
|
TOTAL ASSETS | | | 7.22M | 7.45M | 7.67M | 6.05M | 5.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 673.60K | 290.50K | 1.90M | 285.10K | 269.80K | |
Accrued Expenses | | | 365.10K | 375.20K | 748.10K | 891.50K | 579.00K | |
Accounts Payable | | | 1.03M | 890.40K | 1.11M | 1.48M | 1.50M | |
Other Current Liabilities | | | 587.60K | 344.00K | 421.40K | 565.00K | 594.90K | |
Total Current Liabilities | | | 2.65M | 1.90M | 4.17M | 3.22M | 2.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.33M | 2.01M | 637.30K | 513.90K | 602.90K | |
Other Non-Current Liabilities | | | 1.06M | 1.44M | 1.35M | 431.50K | 234.30K | |
Total Non-Current Liabilities | | | 2.39M | 3.44M | 1.99M | 945.50K | 837.30K | |
|
TOTAL LIABILITIES | | | 5.05M | 5.34M | 6.16M | 4.17M | 3.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 386.50K | 323.60K | -279.80K | 46.20K | 356.20K | |
Additional Paid In Capital | | | 1.15M | 1.15M | 1.15M | 1.22M | 1.22M | |
Common Shares | | | 634.20K | 634.20K | 634.20K | 618.00K | 618.00K | |
Other Shareholders' Equity | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
Shares Outstanding | | | 1.27M | 1.27M | 1.27M | 1.24M | 1.24M | |
Tangible Book Value per Share | | | 1.19 | 1.09 | 0.55 | 1.03 | 1.75 | |
Total Shareholders' Equity | | | 2.17M | 2.11M | 1.51M | 1.88M | 2.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.22M | 7.45M | 7.67M | 6.05M | 5.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.95 | 0.42 | 0.27 | 0.27 | |
Current Ratio | | | 2.31 | 3.27 | 1.50 | 1.46 | 1.75 | |
Return On Assets (ROA) | | | 0.87% | 8.10% | -4.25% | -5.12% | 5.12% | |
Return On Equity (ROE) | | | 2.89% | 28.61% | -21.66% | -16.46% | 13.94% | |
Return On Invested Capital (ROIC) | | | N/A | 2.09% | N/A | N/A | 1.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.41% | N/A | N/A | 1.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 6.09% | N/A | N/A | 1.49% | |