ASSETS | |
---|
Current Assets | |
---|
Cash | | | 248.00K | 531.00K | 1.87M | 1.01M | 372.00K | |
Cash Equivalents | | | N/A | N/A | 1.87M | 1.01M | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 128.00K | 78.00K | |
Receivables | | | 2.35M | 4.13M | 3.45M | 2.22M | 2.92M | |
Inventories | | | 3.78M | 3.30M | 3.30M | 3.56M | 3.50M | |
Other Current Assets | | | 35.00K | 43.00K | 55.00K | 58.00K | 125.00K | |
Total Current Assets | | | 6.41M | 8.00M | 8.67M | 6.97M | 7.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.03M | 1.18M | 1.45M | 792.00K | 1.18M | |
Investments And Advances | | | 106.00K | 156.00K | 158.00K | 105.00K | 335.00K | |
Goodwill | | | 0.00 | 1.59M | 1.59M | N/A | N/A | |
Intangibles | | | 3.10M | 3.55M | 4.04M | 837.00K | 1.14M | |
Other Non-Current Assets | | | 0.00 | -1.00K | 801.00K | -1.00K | N/A | |
Total Non-Current Assets | | | 4.23M | 6.47M | 8.04M | 1.73M | 2.65M | |
|
TOTAL ASSETS | | | 10.64M | 14.47M | 16.70M | 8.70M | 9.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.94M | 1.44M | 1.27M | 979.00K | 1.14M | |
Current Portion Of LT Debt. | | | 2.54M | 2.42M | 2.60M | 843.00K | 1.19M | |
Accrued Expenses | | | 842.00K | 659.00K | 500.00K | 847.00K | 804.00K | |
Accounts Payable | | | 2.87M | 2.82M | 2.71M | 1.74M | 2.71M | |
Other Current Liabilities | | | 777.00K | 459.00K | 842.00K | 225.00K | 394.00K | |
Total Current Liabilities | | | 8.97M | 7.80M | 7.93M | 4.63M | 6.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.67M | 2.94M | 5.74M | 2.84M | 1.79M | |
Other Non-Current Liabilities | | | 171.00K | 198.00K | 230.00K | 207.00K | 190.00K | |
Total Non-Current Liabilities | | | 1.84M | 3.14M | 5.97M | 3.05M | 1.98M | |
|
TOTAL LIABILITIES | | | 10.81M | 10.93M | 13.90M | 7.68M | 8.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.41M | -7.47M | -5.78M | -10.03M | -6.07M | |
Additional Paid In Capital | | | 10.15M | 11.05M | 7.70M | 11.05M | 7.32M | |
Common Shares | | | 410.00K | 312.00K | 1.32M | 535.00K | 687.00K | |
Other Shareholders' Equity | | | -324.00K | -348.00K | -438.00K | -540.00K | -503.00K | |
Shares Outstanding | | | 41.02M | 30.54M | 12.90M | 5.23M | 1.71M | |
Tangible Book Value per Share | | | -0.08 | -0.05 | -0.22 | 0.04 | 0.17 | |
Total Shareholders' Equity | | | -174.00K | 3.54M | 2.80M | 1.02M | 1.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.64M | 14.47M | 16.70M | 8.70M | 9.65M | |
|
Statistics | |
---|
Debt/Equity | | | -20.77 | 1.24 | 2.50 | 3.74 | 2.04 | |
Current Ratio | | | 0.71 | 1.03 | 1.09 | 1.50 | 1.12 | |
Return On Assets (ROA) | | | -62.76% | -24.46% | -18.49% | -45.69% | -37.77% | |
Return On Equity (ROE) | | | N/A | -99.97% | -110.13% | -389.04% | -253.83% | |