ASSETS | |
---|
Current Assets | |
---|
Cash | | | 12.87M | 22.02M | 8.40M | 1.00M | 2.40M | |
Receivables | | | 3.96M | 3.34M | 2.70M | 2.00M | 900.00K | |
Inventories | | | 6.70M | 7.83M | 5.70M | 6.80M | 6.10M | |
Other Current Assets | | | 2.75M | 3.05M | 4.00M | 1.10M | 400.00K | |
Total Current Assets | | | 26.27M | 36.24M | 20.80M | 10.90M | 9.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 194.45M | 165.68M | 138.70M | 109.50M | 107.50M | |
Other Non-Current Assets | | | 34.56M | 33.41M | 33.30M | 45.50M | 33.80M | |
Total Non-Current Assets | | | 229.01M | 199.09M | 172.00M | 155.00M | 141.30M | |
|
TOTAL ASSETS | | | 255.28M | 235.33M | 192.80M | 165.90M | 151.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 36.47M | 34.17M | 30.30M | 18.70M | 49.10M | |
Accrued Expenses | | | 10.08M | 11.80M | 10.70M | 8.70M | 4.90M | |
Accounts Payable | | | 12.90M | 19.67M | 13.20M | 12.30M | 12.70M | |
Other Current Liabilities | | | 118.00K | 1.06M | 600.00K | 1.30M | N/A | |
Total Current Liabilities | | | 59.57M | 66.70M | 54.90M | 41.00M | 66.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 113.28M | 95.90M | 59.10M | 49.00M | 12.40M | |
Deferred Taxes/Income | | | 14.00K | 14.00K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 26.75M | 24.21M | 39.00M | 38.40M | 42.70M | |
Total Non-Current Liabilities | | | 140.05M | 120.13M | 98.20M | 87.40M | 55.10M | |
|
TOTAL LIABILITIES | | | 199.62M | 186.83M | 153.10M | 128.40M | 121.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -114.82M | -103.92M | -95.10M | -80.60M | -72.80M | |
Additional Paid In Capital | | | 15.35M | 12.30M | 10.80M | 7.00M | 5.60M | |
Common Shares | | | 142.33M | 127.36M | 119.40M | 112.40M | 92.50M | |
Other Shareholders' Equity | | | 12.79M | 12.77M | 4.60M | -1.40M | 3.90M | |
Shares Outstanding | | | 258.61M | 233.89M | 216.00M | 207.70M | 183.50M | |
Tangible Book Value per Share | | | 0.22 | 0.21 | 0.18 | 0.18 | 0.16 | |
Total Shareholders' Equity | | | 55.66M | 48.51M | 39.80M | 37.50M | 29.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 255.28M | 235.33M | 192.80M | 165.90M | 151.10M | |
|
Statistics | |
---|
Debt/Equity | | | 2.04 | 1.98 | 1.48 | 1.31 | 0.42 | |
Current Ratio | | | 0.44 | 0.54 | 0.38 | 0.27 | 0.15 | |
Return On Assets (ROA) | | | -5.50% | -3.76% | -7.52% | -4.67% | -6.00% | |
Return On Equity (ROE) | | | -25.24% | -18.22% | -36.41% | -20.67% | -31.03% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |