ASSETS | |
---|
Current Assets | |
---|
Cash | | | 90.25M | 19.79M | 55.99M | 75.55M | 130.31M | |
Cash Equivalents | | | 2.15M | 1.74M | 1.56M | 958.00K | 1.08M | |
Receivables | | | 85.61M | 127.10M | 129.63M | 101.33M | 51.93M | |
Inventories | | | 44.53M | 117.71M | 123.02M | 97.45M | 79.25M | |
Other Current Assets | | | N/A | 7.87M | 7.31M | 5.83M | 26.19M | |
Total Current Assets | | | 222.54M | 274.22M | 317.51M | 281.12M | 288.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 100.41M | 145.16M | 144.21M | 119.02M | 104.49M | |
Investments And Advances | | | 2.35M | 3.57M | 3.69M | 3.38M | 2.42M | |
Goodwill | | | 41.99M | 54.47M | 58.91M | 29.04M | 31.67M | |
Intangibles | | | 6.59M | 12.79M | 11.63M | 12.76M | 9.63M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 1.00K | N/A | |
Total Non-Current Assets | | | 151.34M | 216.00M | 218.43M | 164.20M | 148.21M | |
|
TOTAL ASSETS | | | 373.88M | 490.22M | 535.94M | 445.32M | 436.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 16.97M | 21.08M | 21.92M | 19.21M | 17.08M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 27.21M | 72.40M | |
Accrued Expenses | | | 214.00K | N/A | N/A | N/A | 23.01M | |
Accounts Payable | | | 50.23M | 95.13M | 114.89M | 92.43M | 85.07M | |
Other Current Liabilities | | | 25.81M | 46.22M | 54.35M | 46.93M | 13.08M | |
Total Current Liabilities | | | 93.22M | 162.43M | 191.16M | 158.57M | 138.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 98.24M | 157.09M | 180.41M | 138.29M | 165.88M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 141.00K | |
Other Non-Current Liabilities | | | 16.73M | 25.26M | 24.17M | 24.60M | 22.88M | |
Total Non-Current Liabilities | | | 116.06M | 183.44M | 205.54M | 163.90M | 189.92M | |
|
TOTAL LIABILITIES | | | 209.28M | 345.87M | 396.69M | 322.46M | 328.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 163.62M | 144.02M | 139.08M | 122.92M | 107.11M | |
Minority Interest | | | 1.08M | 1.09M | 959.00K | 1.01M | 1.01M | |
Common Shares | | | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | |
Treasury Stock | | | -3.51M | -4.16M | -4.33M | -4.56M | -2.79M | |
Other Shareholders' Equity | | | 1.00K | 0.00 | 1.00K | -1.00K | 2.00K | |
Shares Outstanding | | | 2.89M | 2.86M | 2.86M | 2.85M | 2.89M | |
Tangible Book Value per Share | | | 40.19 | 26.94 | 24.06 | 28.46 | 23.39 | |
Total Shareholders' Equity | | | 164.60M | 144.35M | 139.25M | 122.85M | 108.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 373.88M | 490.22M | 535.94M | 445.32M | 436.96M | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 1.23 | 1.45 | 1.28 | 1.68 | |
Current Ratio | | | 2.39 | 1.69 | 1.66 | 1.77 | 2.09 | |
Return On Assets (ROA) | | | 6.53% | 1.89% | 4.08% | 4.29% | 2.41% | |
Return On Equity (ROE) | | | 14.82% | 6.41% | 15.71% | 15.56% | 9.69% | |
Return On Invested Capital (ROIC) | | | N/A | 4.61% | 6.99% | 6.93% | 3.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.63% | 7.02% | 6.95% | 3.70% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 5.74% | 8.70% | 8.05% | 4.25% | |