ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.66M | 1.28M | 1.36M | 1.85M | 2.25M | |
Cash Equivalents | | | 6.06M | 5.15M | 5.00M | 4.51M | 4.50M | |
Receivables | | | 6.47M | 4.93M | 3.86M | 5.16M | 4.53M | |
Other Current Assets | | | 170.00K | 140.10K | 139.50K | 143.30K | 142.20K | |
Total Current Assets | | | 14.37M | 11.50M | 10.35M | 11.67M | 11.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 200.00K | 107.40K | 203.10K | 156.50K | 76.50K | |
Investments And Advances | | | 140.00K | 141.70K | 140.40K | 140.40K | 139.60K | |
Goodwill | | | 220.00K | 217.20K | 217.20K | 217.20K | 217.20K | |
Intangibles | | | 430.00K | 267.20K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Assets | | | 980.00K | 734.40K | 562.70K | 517.30K | 433.30K | |
|
TOTAL ASSETS | | | 15.35M | 12.24M | 10.92M | 12.19M | 11.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 160.00K | 319.20K | 355.90K | 389.20K | 568.00K | |
Accrued Expenses | | | 1.16M | 844.60K | 790.70K | 543.40K | 1.42M | |
Accounts Payable | | | 5.66M | 4.71M | 3.18M | 3.39M | 3.15M | |
Other Current Liabilities | | | 3.60M | 1.10M | 1.18M | 2.32M | 681.60K | |
Total Current Liabilities | | | 10.59M | 6.97M | 5.51M | 6.64M | 5.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 80.00K | 268.30K | 587.50K | 766.80K | 1.16M | |
Other Non-Current Liabilities | | | 70.00K | 15.00K | 15.00K | 15.00K | 15.00K | |
Total Non-Current Liabilities | | | 150.00K | 283.30K | 602.50K | 781.70K | 1.17M | |
|
TOTAL LIABILITIES | | | 10.74M | 7.25M | 6.11M | 7.42M | 6.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.89M | 3.26M | 3.08M | 3.04M | 3.15M | |
Additional Paid In Capital | | | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | |
Common Shares | | | 660.00K | 657.40K | 657.40K | 657.40K | 657.40K | |
Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | |
Tangible Book Value per Share | | | 2.42 | 2.74 | 2.79 | 2.77 | 2.83 | |
Total Shareholders' Equity | | | 4.62M | 4.99M | 4.81M | 4.77M | 4.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.35M | 12.24M | 10.92M | 12.19M | 11.86M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.05 | 0.12 | 0.16 | 0.24 | |
Current Ratio | | | 1.36 | 1.65 | 1.88 | 1.76 | 1.97 | |
Return On Assets (ROA) | | | 14.98% | 16.25% | 17.63% | 16.01% | 18.06% | |
Return On Equity (ROE) | | | 49.78% | 39.88% | 40.05% | 40.89% | 43.95% | |
Return On Invested Capital (ROIC) | | | 47.27% | 38.03% | 37.00% | 38.40% | 38.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1684.29% | 487.66% | 205.38% | 151.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 1035.91% | 259.72% | 176.08% | |