ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.14M | 7.82M | 16.22M | 21.53M | |
Cash Equivalents | | | 13.09M | 11.14M | 22.42M | 40.48M | 24.74M | |
Receivables | | | 6.38M | 6.91M | 4.53M | 5.27M | 3.07M | |
Inventories | | | 3.62M | 3.44M | 4.55M | 2.76M | 46.00K | |
Other Current Assets | | | 2.45M | 472.00K | 455.00K | 427.00K | 349.00K | |
Total Current Assets | | | 25.54M | 24.10M | 39.78M | 65.16M | 49.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.13M | 43.35M | 40.57M | 26.43M | 16.03M | |
Investments And Advances | | | 11.25M | 11.39M | 10.66M | 11.68M | 10.07M | |
Intangibles | | | 8.05M | 7.94M | 6.75M | 5.28M | 3.58M | |
Other Non-Current Assets | | | 9.67M | 9.79M | 9.91M | 7.30M | 5.66M | |
Total Non-Current Assets | | | 72.09M | 72.47M | 67.90M | 50.70M | 35.34M | |
|
TOTAL ASSETS | | | 97.63M | 96.56M | 107.68M | 115.86M | 85.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.35M | 5.43M | 4.82M | 3.63M | 2.15M | |
Accrued Expenses | | | 49.00K | 1.05M | 1.06M | 828.00K | 372.00K | |
Accounts Payable | | | 3.26M | 4.19M | 3.86M | 5.81M | 2.14M | |
Other Current Liabilities | | | 1.38M | 425.00K | 339.00K | 284.00K | 198.00K | |
Total Current Liabilities | | | 10.04M | 11.10M | 10.08M | 10.55M | 4.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.62M | 14.56M | 19.50M | 21.08M | 13.54M | |
Deferred Taxes/Income | | | 91.00K | 102.00K | 207.00K | 0.00 | 62.00K | |
Other Non-Current Liabilities | | | 3.83M | 3.77M | 3.21M | 2.83M | 1.97M | |
Total Non-Current Liabilities | | | 25.55M | 18.43M | 22.91M | 23.91M | 15.57M | |
|
TOTAL LIABILITIES | | | 35.59M | 29.53M | 32.99M | 34.46M | 20.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -35.30M | -30.30M | -22.64M | -15.94M | -10.91M | |
Additional Paid In Capital | | | 82.69M | 82.70M | 82.70M | 82.73M | 61.95M | |
Common Shares | | | 14.65M | 14.64M | 14.63M | 14.60M | 13.60M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 1.00K | |
Shares Outstanding | | | 14.63M | 14.62M | 14.62M | 14.59M | 13.59M | |
Tangible Book Value per Share | | | 3.69 | 4.04 | 4.65 | 5.22 | 4.49 | |
Total Shareholders' Equity | | | 62.04M | 67.03M | 74.69M | 81.40M | 64.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 97.63M | 96.56M | 107.68M | 115.86M | 85.07M | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.22 | 0.26 | 0.26 | 0.21 | |
Current Ratio | | | 2.54 | 2.17 | 3.95 | 6.18 | 10.23 | |
Return On Assets (ROA) | | | -9.68% | -8.14% | -6.26% | -4.80% | -7.19% | |
Return On Equity (ROE) | | | -15.23% | -11.73% | -9.02% | -6.83% | -9.47% | |