ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.68M | 1.01M | 2.59M | 16.10M | 5.50M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 16.08M | |
Receivables | | | 1.07M | 1.05M | 2.25M | 2.50M | 10.70M | |
Inventories | | | 698.00K | 1.09M | 1.64M | 800.00K | 6.30M | |
Other Current Assets | | | 19.55M | 18.85M | 19.40M | 8.80M | 14.70M | |
Total Current Assets | | | 24.00M | 21.99M | 25.88M | 28.30M | 37.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.00K | 1.29M | 1.67M | 2.70M | 4.90M | |
Investments And Advances | | | 293.00K | 320.00K | 460.00K | 500.00K | 700.00K | |
Goodwill | | | 0.00 | 0.00 | N/A | 1.60M | 2.60M | |
Intangibles | | | 781.00K | 861.00K | 2.82M | 1.20M | 1.30M | |
Other Non-Current Assets | | | N/A | 1.00K | N/A | N/A | 1.00K | |
Total Non-Current Assets | | | 1.09M | 2.47M | 4.96M | 6.00M | 9.40M | |
|
TOTAL ASSETS | | | 25.09M | 24.46M | 30.83M | 34.30M | 46.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 240.00K | |
Accounts Payable | | | 404.00K | 451.00K | 826.00K | 700.00K | 3.40M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 5.35M | |
Total Current Liabilities | | | 404.00K | 451.00K | 826.00K | 700.00K | 3.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 38.00K | 35.00K | 0.00 | 3.80M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 670.00K | |
Other Non-Current Liabilities | | | 2.30M | 677.00K | 1.50M | 2.20M | 7.00M | |
Total Non-Current Liabilities | | | 2.30M | 715.00K | 1.53M | 2.20M | 10.80M | |
|
TOTAL LIABILITIES | | | 2.71M | 1.17M | 2.36M | 2.90M | 14.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -787.00K | 1.28M | -1.05M | -9.20M | -8.00M | |
Additional Paid In Capital | | | 19.93M | 22.13M | 28.31M | 39.40M | 39.40M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 1.57M | 1.57M | 1.57M | 1.60M | 1.60M | |
Treasury Stock | | | 1.68M | -1.68M | -358.00K | -400.00K | -500.00K | |
Other Shareholders' Equity | | | N/A | -1.00K | 1.00K | N/A | 1.00K | |
Shares Outstanding | | | 2.86M | 2.86M | 3.04M | 3.00M | 3.20M | |
Tangible Book Value per Share | | | 7.56 | 7.85 | 8.45 | 9.50 | 8.94 | |
Total Shareholders' Equity | | | 22.39M | 23.30M | 28.47M | 31.30M | 32.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.09M | 24.46M | 30.83M | 34.30M | 46.70M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.00 | N/A | 0.12 | |
Current Ratio | | | 59.41 | 48.76 | 31.33 | 40.43 | 10.97 | |
Return On Assets (ROA) | | | -4.42% | -9.21% | 1.73% | 2.04% | -17.34% | |
Return On Equity (ROE) | | | -4.96% | -9.67% | 1.87% | 2.24% | -24.92% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 6.28% | 5.25% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 6.28% | 5.25% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 6.93% | 5.73% | N/A | |