ASSETS | |
---|
Current Assets | |
---|
Cash | | | 109.19M | 100.20M | 121.28M | 134.69M | 138.79M | |
Cash Equivalents | | | 48.65M | 58.96M | 37.35M | 32.57M | 33.00M | |
Receivables | | | 207.19M | 232.70M | 328.10M | 293.87M | 261.53M | |
Inventories | | | 88.72M | 85.31M | 77.06M | 78.43M | 71.28M | |
Other Current Assets | | | N/A | 1.00K | N/A | N/A | -1.00K | |
Total Current Assets | | | 453.75M | 477.17M | 563.79M | 539.56M | 504.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 63.41M | 64.90M | 69.63M | 67.00M | 67.91M | |
Investments And Advances | | | 2.90M | 2.84M | 3.25M | 3.01M | 2.37M | |
Goodwill | | | 88.59M | 88.59M | 91.74M | 122.89M | 132.38M | |
Intangibles | | | 3.38M | 3.44M | 3.69M | 4.53M | 4.69M | |
Other Non-Current Assets | | | 8.39M | 9.83M | 6.35M | 5.95M | 4.82M | |
Total Non-Current Assets | | | 166.82M | 169.76M | 174.82M | 203.76M | 212.33M | |
|
TOTAL ASSETS | | | 620.57M | 646.93M | 738.61M | 743.32M | 716.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 23.91M | 23.85M | 32.16M | 27.80M | 21.66M | |
Current Portion Of LT Debt. | | | 30.01M | 32.17M | 42.71M | 35.23M | 62.29M | |
Accrued Expenses | | | 30.03M | 33.43M | 38.07M | 39.27M | 28.26M | |
Accounts Payable | | | 161.09M | 180.37M | 220.28M | 202.64M | 188.78M | |
Other Current Liabilities | | | 113.15M | 117.81M | 149.41M | 130.14M | 117.12M | |
Total Current Liabilities | | | 358.20M | 387.62M | 482.63M | 435.08M | 418.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.14M | 43.49M | 68.32M | 74.83M | 86.90M | |
Deferred Taxes/Income | | | 213.00K | 70.00K | 2.85M | 99.00K | 50.00K | |
Other Non-Current Liabilities | | | 2.34M | 2.47M | 2.23M | 3.84M | 2.88M | |
Total Non-Current Liabilities | | | 39.20M | 46.84M | 67.73M | 80.49M | 90.99M | |
|
TOTAL LIABILITIES | | | 397.40M | 434.46M | 550.36M | 515.57M | 509.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 214.90M | 204.20M | 179.98M | 219.48M | 199.57M | |
Additional Paid In Capital | | | 7.02M | 7.02M | 7.02M | 7.02M | 7.02M | |
Minority Interest | | | 510.00K | 811.00K | -5.67M | 1.73M | 1.16M | |
Common Shares | | | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | |
Other Shareholders' Equity | | | -1.00K | N/A | -1.00K | -1.00K | -1.00K | |
Shares Outstanding | | | 6.85M | 6.85M | 6.84M | 6.85M | 6.85M | |
Tangible Book Value per Share | | | 19.15 | 17.58 | 13.56 | 14.66 | 10.34 | |
Total Shareholders' Equity | | | 223.17M | 212.47M | 188.25M | 227.75M | 207.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 620.57M | 646.93M | 738.61M | 743.32M | 716.93M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.32 | 0.53 | 0.45 | 0.52 | |
Current Ratio | | | 1.27 | 1.23 | 1.17 | 1.24 | 1.21 | |
Return On Assets (ROA) | | | 4.64% | 5.08% | -4.45% | 2.91% | 2.78% | |
Return On Equity (ROE) | | | 12.89% | 15.45% | -17.46% | 9.48% | 9.59% | |
Return On Invested Capital (ROIC) | | | 8.71% | 10.69% | 9.76% | 8.65% | 8.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.49% | 13.50% | 11.21% | 9.58% | 9.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.11% | 22.91% | 18.10% | 16.52% | 17.31% | |