ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.56M | 8.49M | 12.88M | 61.02M | 3.34M | |
Cash Equivalents | | | 2.08M | 2.55M | 22.60M | 404.00K | N/A | |
Receivables | | | 4.11M | 5.10M | 2.70M | 2.14M | 1.95M | |
Inventories | | | 13.39M | 10.14M | 250.00K | N/A | N/A | |
Other Current Assets | | | 6.10M | 8.49M | 9.57M | 537.00K | 497.00K | |
Total Current Assets | | | 27.24M | 34.78M | 48.00M | 64.11M | 5.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.07M | 2.32M | 651.00K | 570.00K | 722.00K | |
Investments And Advances | | | 230.00K | 244.00K | 281.00K | 173.00K | 142.00K | |
Goodwill | | | 497.00K | 497.00K | N/A | N/A | N/A | |
Intangibles | | | 7.94M | 7.84M | 7.95M | 2.88M | 2.11M | |
Other Non-Current Assets | | | 23.00K | 38.00K | 24.00K | 13.00K | 80.00K | |
Total Non-Current Assets | | | 10.75M | 10.94M | 8.91M | 3.63M | 3.06M | |
|
TOTAL ASSETS | | | 37.99M | 45.72M | 56.91M | 67.74M | 8.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.27M | 2.25M | 1.68M | 1.22M | 1.13M | |
Accrued Expenses | | | 2.08M | 2.45M | 2.15M | 1.15M | 484.00K | |
Accounts Payable | | | 2.03M | 3.03M | 4.43M | 1.62M | 746.00K | |
Other Current Liabilities | | | 5.44M | 5.12M | 7.59M | 1.63M | 460.00K | |
Total Current Liabilities | | | 10.82M | 12.85M | 15.86M | 5.61M | 2.82M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.48M | 2.55M | 3.46M | 4.94M | 5.13M | |
Other Non-Current Liabilities | | | 3.53M | 3.56M | 696.00K | 2.94M | 1.08M | |
Total Non-Current Liabilities | | | 6.01M | 6.10M | 4.16M | 7.88M | 6.21M | |
|
TOTAL LIABILITIES | | | 16.83M | 18.95M | 20.02M | 13.49M | 9.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -41.99M | -36.38M | -26.26M | -8.90M | -4.02M | |
Additional Paid In Capital | | | 58.68M | 58.68M | 58.68M | 58.68M | 190.00K | |
Common Shares | | | 4.47M | 4.47M | 4.47M | 4.47M | 3.63M | |
Other Shareholders' Equity | | | 1.00K | 0.00 | N/A | 1.00K | 0.00 | |
Shares Outstanding | | | 44.21M | 44.57M | 44.63M | 44.69M | 44.69M | |
Tangible Book Value per Share | | | 0.29 | 0.41 | 0.65 | 1.15 | -0.05 | |
Total Shareholders' Equity | | | 21.16M | 26.77M | 36.89M | 54.25M | -194.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.99M | 45.72M | 56.91M | 67.74M | 8.84M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.10 | 0.09 | 0.09 | -26.43 | |
Current Ratio | | | 2.52 | 2.71 | 3.03 | 11.42 | 2.05 | |
Return On Assets (ROA) | | | -31.63% | -21.73% | -28.93% | -7.10% | -34.26% | |
Return On Equity (ROE) | | | -56.78% | -37.12% | -44.63% | -8.86% | N/A | |