CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.11M | 1.41M | -489.00K | 2.03M | |
Depreciation Amortization | | | 1.06M | N/A | 585.00K | 601.00K | |
Income Taxes - Deferred | | | -82.00K | N/A | N/A | N/A | |
Change In Working Capital | | | -77.40K | -252.00K | 106.00K | -1.81M | |
Taxes Paid | | | -105.30K | -94.00K | -166.00K | 459.00K | |
Other non cash items | | | -129.30K | -119.00K | -22.00K | -568.00K | |
OPERATING CASH FLOW | | | 904.00K | 1.04M | 180.00K | 255.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -4.32M | -1.22M | -532.00K | -1.30M | |
Other Investing Activity | | | 6.30K | 60.00K | 24.00K | -120.00K | |
INVESTING CASH FLOW | | | -4.32M | -1.16M | -508.00K | -1.42M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 627.30K | -734.00K | 4.58M | 448.00K | |
Stock Issued/Repurchased | | | N/A | 7.13M | N/A | 4.00K | |
Dividend Paid | | | -113.70K | N/A | N/A | N/A | |
Other Financing Activity | | | 271.10K | N/A | -340.00K | -300.00K | |
FINANCING CASH FLOW | | | 784.70K | 6.40M | 4.24M | 152.00K | |
|
Exchange Rate Effect | | | -1.00K | N/A | N/A | N/A | |
CHANGE IN CASH | | | -2.63M | 6.29M | 3.91M | -1.01M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 904.00K | 1.04M | 180.00K | 255.00K | |
Capital Expenditure | | | -4.32M | -1.22M | -532.00K | -1.30M | |
FREE CASH FLOW | | | -3.42M | -173.00K | -352.00K | -1.05M | |