ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.86M | 40.33M | 74.75M | 82.94M | 57.06M | |
Cash Equivalents | | | 92.94M | 11.83M | 10.00M | 35.50M | 27.00M | |
Receivables | | | 192.04M | 209.84M | 171.81M | 141.68M | 138.07M | |
Inventories | | | 141.10M | 169.41M | 134.28M | 88.58M | 92.77M | |
Other Current Assets | | | N/A | N/A | 4.45M | 3.87M | N/A | |
Total Current Assets | | | 449.94M | 431.40M | 390.84M | 348.70M | 314.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 291.95M | 289.89M | 275.86M | 248.41M | 253.17M | |
Investments And Advances | | | 587.00K | 561.00K | 426.00K | 369.00K | 368.00K | |
Goodwill | | | 159.07M | 158.70M | 159.50M | 100.03M | 91.03M | |
Intangibles | | | 19.02M | 20.03M | 19.98M | 12.04M | 6.58M | |
Other Non-Current Assets | | | 256.00K | 310.00K | 586.00K | 1.12M | 1.41M | |
Total Non-Current Assets | | | 470.89M | 469.48M | 456.35M | 361.97M | 352.56M | |
|
TOTAL ASSETS | | | 920.83M | 900.89M | 847.19M | 710.67M | 667.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 40.08M | 41.16M | 33.84M | 25.89M | 26.23M | |
Accrued Expenses | | | 43.41M | 39.98M | 36.95M | 36.06M | 32.46M | |
Accounts Payable | | | 96.05M | 118.86M | 104.89M | 71.72M | 83.18M | |
Other Current Liabilities | | | 17.80M | 23.37M | 19.14M | 20.53M | 20.19M | |
Total Current Liabilities | | | 197.34M | 223.37M | 194.82M | 154.19M | 162.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 100.44M | 118.38M | 126.15M | 88.45M | 89.60M | |
Deferred Taxes/Income | | | 19.04M | 19.20M | 19.05M | 12.18M | 9.79M | |
Other Non-Current Liabilities | | | 14.46M | 14.08M | 15.43M | 13.55M | 14.08M | |
Total Non-Current Liabilities | | | 134.90M | 153.09M | 161.42M | 114.57M | 113.66M | |
|
TOTAL LIABILITIES | | | 332.23M | 376.46M | 356.23M | 268.77M | 275.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 571.76M | 512.99M | 475.27M | 432.35M | 375.42M | |
Additional Paid In Capital | | | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | |
Minority Interest | | | 963.00K | 1.42M | 785.00K | 390.00K | 195.00K | |
Common Shares | | | 11.49M | 11.49M | 11.49M | 11.49M | 11.49M | |
Treasury Stock | | | -384.00K | -310.00K | -383.00K | -345.00K | -277.00K | |
Other Shareholders' Equity | | | 799.00K | -4.67M | -345.00K | -6.51M | 188.00K | |
Shares Outstanding | | | 18.49M | 18.49M | 18.49M | 18.49M | 18.49M | |
Tangible Book Value per Share | | | 22.21 | 18.70 | 16.85 | 17.84 | 15.91 | |
Total Shareholders' Equity | | | 588.59M | 524.42M | 490.96M | 441.91M | 391.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 920.83M | 900.89M | 847.19M | 710.67M | 667.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.23 | 0.26 | 0.20 | 0.23 | |
Current Ratio | | | 2.28 | 1.93 | 2.01 | 2.26 | 1.94 | |
Return On Assets (ROA) | | | 8.19% | 5.66% | 6.85% | 8.73% | 6.85% | |
Return On Equity (ROE) | | | 12.82% | 9.72% | 11.82% | 14.03% | 11.67% | |
Return On Invested Capital (ROIC) | | | 10.29% | 7.82% | 9.27% | 11.57% | 9.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.81% | 7.95% | 9.42% | 12.36% | 10.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.46% | 10.87% | 13.07% | 15.74% | 13.26% | |